Average Number of Employees
262022-04-01 ~ 2023-03-31
242021-04-01 ~ 2022-03-31
Intangible Assets
626,869 GBP2023-03-31
739,736 GBP2022-03-31
Property, Plant & Equipment
22,113 GBP2023-03-31
14,934 GBP2022-03-31
Fixed Assets
648,982 GBP2023-03-31
754,670 GBP2022-03-31
Debtors
Current
348,232 GBP2023-03-31
164,524 GBP2022-03-31
Cash at bank and in hand
1,230,320 GBP2023-03-31
998,091 GBP2022-03-31
Current Assets
1,578,552 GBP2023-03-31
1,162,615 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-547,592 GBP2023-03-31
-541,630 GBP2022-03-31
Net Current Assets/Liabilities
1,030,960 GBP2023-03-31
620,985 GBP2022-03-31
Total Assets Less Current Liabilities
1,679,942 GBP2023-03-31
1,375,655 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-108,333 GBP2023-03-31
Net Assets/Liabilities
1,567,591 GBP2023-03-31
1,165,142 GBP2022-03-31
Equity
Called up share capital
330 GBP2023-03-31
330 GBP2022-03-31
Share premium
1,470 GBP2023-03-31
1,470 GBP2022-03-31
Retained earnings (accumulated losses)
1,565,791 GBP2023-03-31
1,163,342 GBP2022-03-31
Equity
1,567,591 GBP2023-03-31
1,165,142 GBP2022-03-31
Intangible Assets - Gross Cost
Development expenditure
720,670 GBP2023-03-31
720,670 GBP2022-03-31
Goodwill
908,000 GBP2023-03-31
908,000 GBP2022-03-31
Intangible Assets - Gross Cost
1,628,670 GBP2023-03-31
1,628,670 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
216,201 GBP2023-03-31
144,134 GBP2022-03-31
Goodwill
785,600 GBP2023-03-31
744,800 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,001,801 GBP2023-03-31
888,934 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
112,867 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Development expenditure
504,469 GBP2023-03-31
576,536 GBP2022-03-31
Goodwill
122,400 GBP2023-03-31
163,200 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,133 GBP2023-03-31
22,392 GBP2022-03-31
Furniture and fittings
6,666 GBP2023-03-31
5,760 GBP2022-03-31
Computers
126,285 GBP2023-03-31
113,864 GBP2022-03-31
Other
23,178 GBP2023-03-31
23,178 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
180,262 GBP2023-03-31
165,194 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
21,220 GBP2022-03-31
Furniture and fittings
4,975 GBP2022-03-31
Computers
108,415 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
150,260 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
298 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
7,889 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
21,518 GBP2023-03-31
Furniture and fittings
5,595 GBP2023-03-31
Computers
114,257 GBP2023-03-31
Other
16,779 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
158,149 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
2,615 GBP2023-03-31
1,172 GBP2022-03-31
Furniture and fittings
1,071 GBP2023-03-31
785 GBP2022-03-31
Computers
12,028 GBP2023-03-31
5,449 GBP2022-03-31
Other
6,399 GBP2023-03-31
7,528 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
211,672 GBP2023-03-31
122,276 GBP2022-03-31
Other Debtors
Current
94,429 GBP2023-03-31
7,602 GBP2022-03-31
Prepayments/Accrued Income
Current
42,131 GBP2023-03-31
34,646 GBP2022-03-31
Bank Borrowings
Current
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
44,988 GBP2023-03-31
45,832 GBP2022-03-31
Corporation Tax Payable
Current
41,765 GBP2022-03-31
Taxation/Social Security Payable
Current
114,033 GBP2023-03-31
119,571 GBP2022-03-31
Other Creditors
Current
35,674 GBP2023-03-31
13,882 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
252,897 GBP2023-03-31
220,580 GBP2022-03-31
Creditors
Current
547,592 GBP2023-03-31
541,630 GBP2022-03-31
Bank Borrowings
Non-current
108,333 GBP2023-03-31
208,333 GBP2022-03-31
Current, Amounts falling due within one year
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Non-current, Between one and two years
108,333 GBP2023-03-31
Total Borrowings
208,333 GBP2023-03-31
308,333 GBP2022-03-31
Net Deferred Tax Liability/Asset
-4,018 GBP2023-03-31
-2,180 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,838 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,224 GBP2023-03-31
-2,352 GBP2022-03-31