43999 - Other Specialised Construction Activities N.e.c.
(expand)Administrative Expenses
2,850,000 GBP2024-04-01 ~ 2025-03-31
2,214,501 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,363,611 GBP2024-04-01 ~ 2025-03-31
1,173,097 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
95,266 GBP2024-04-01 ~ 2025-03-31
103,047 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,268,345 GBP2024-04-01 ~ 2025-03-31
1,070,050 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
199,466 GBP2024-04-01 ~ 2025-03-31
-121,696 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,068,879 GBP2024-04-01 ~ 2025-03-31
1,191,746 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,068,879 GBP2024-04-01 ~ 2025-03-31
1,191,746 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,119,562 GBP2025-03-31
1,222,705 GBP2024-03-31
Total Inventories
68,961 GBP2025-03-31
46,443 GBP2024-03-31
Debtors
9,039,468 GBP2025-03-31
9,227,917 GBP2024-03-31
Cash at bank and in hand
1,665,785 GBP2025-03-31
1,049,025 GBP2024-03-31
Current Assets
10,774,214 GBP2025-03-31
10,323,385 GBP2024-03-31
Creditors
Current
2,268,933 GBP2025-03-31
2,577,152 GBP2024-03-31
Net Current Assets/Liabilities
8,505,281 GBP2025-03-31
7,746,233 GBP2024-03-31
Total Assets Less Current Liabilities
9,624,843 GBP2025-03-31
8,968,938 GBP2024-03-31
Net Assets/Liabilities
8,931,166 GBP2025-03-31
7,913,395 GBP2024-03-31
Equity
Called up share capital
550 GBP2025-03-31
550 GBP2024-03-31
550 GBP2023-03-31
Capital redemption reserve
350 GBP2025-03-31
350 GBP2024-03-31
350 GBP2023-03-31
Retained earnings (accumulated losses)
8,930,266 GBP2025-03-31
7,912,495 GBP2024-03-31
6,784,499 GBP2023-03-31
Equity
8,931,166 GBP2025-03-31
7,913,395 GBP2024-03-31
6,785,399 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-51,108 GBP2024-04-01 ~ 2025-03-31
-63,750 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-51,108 GBP2024-04-01 ~ 2025-03-31
-63,750 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,068,879 GBP2024-04-01 ~ 2025-03-31
1,191,746 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,681,342 GBP2024-04-01 ~ 2025-03-31
2,545,602 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
315,951 GBP2024-04-01 ~ 2025-03-31
261,749 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,520 GBP2024-04-01 ~ 2025-03-31
53,450 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,086,813 GBP2024-04-01 ~ 2025-03-31
2,860,801 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
792024-04-01 ~ 2025-03-31
702023-04-01 ~ 2024-03-31
Director Remuneration
237,425 GBP2024-04-01 ~ 2025-03-31
150,080 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
166,952 GBP2024-04-01 ~ 2025-03-31
187,793 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,725 GBP2024-04-01 ~ 2025-03-31
7,500 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
222,896 GBP2024-04-01 ~ 2025-03-31
-217,957 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
317,086 GBP2024-04-01 ~ 2025-03-31
267,513 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
259,255 GBP2025-03-31
253,605 GBP2024-03-31
Plant and equipment
859,459 GBP2025-03-31
820,691 GBP2024-03-31
Furniture and fittings
106,501 GBP2025-03-31
104,654 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-25,233 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
59,249 GBP2025-03-31
29,295 GBP2024-03-31
Plant and equipment
561,156 GBP2025-03-31
491,684 GBP2024-03-31
Furniture and fittings
103,648 GBP2025-03-31
103,128 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,954 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
76,190 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
520 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,718 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
200,006 GBP2025-03-31
224,310 GBP2024-03-31
Plant and equipment
298,303 GBP2025-03-31
329,007 GBP2024-03-31
Furniture and fittings
2,853 GBP2025-03-31
1,526 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,118,195 GBP2025-03-31
962,526 GBP2024-03-31
Computers
24,176 GBP2025-03-31
24,700 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,367,586 GBP2025-03-31
2,166,176 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-105,892 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-131,125 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
502,834 GBP2025-03-31
298,761 GBP2024-03-31
Computers
21,137 GBP2025-03-31
20,603 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,248,024 GBP2025-03-31
943,471 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
226,995 GBP2024-04-01 ~ 2025-03-31
Computers
534 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
334,193 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,922 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,640 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
615,361 GBP2025-03-31
663,765 GBP2024-03-31
Computers
3,039 GBP2025-03-31
4,097 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
287,800 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
287,800 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
589,757 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
186,166 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
31,630 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
135,611 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
167,241 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
217,796 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
278,849 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
70,004 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
310,908 GBP2025-03-31
Under hire purchased contracts or finance leases
380,912 GBP2025-03-31
395,871 GBP2024-03-31
Under hire purchased contracts or finance leases, Plant and equipment
101,634 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
294,237 GBP2024-03-31
Merchandise
68,961 GBP2025-03-31
46,443 GBP2024-03-31
Other Debtors
Current
2,700 GBP2025-03-31
Amount of value-added tax that is recoverable
Current
10,429 GBP2025-03-31
122,287 GBP2024-03-31
Prepayments/Accrued Income
Current
225,499 GBP2025-03-31
225,790 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
9,039,468 GBP2025-03-31
9,227,917 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
299,457 GBP2025-03-31
258,284 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
288,031 GBP2025-03-31
260,323 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,222,288 GBP2025-03-31
1,721,234 GBP2024-03-31
Corporation Tax Payable
Current
225,596 GBP2025-03-31
Other Taxation & Social Security Payable
Current
107,747 GBP2025-03-31
99,847 GBP2024-03-31
Accrued Liabilities
Current
113,093 GBP2025-03-31
215,639 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
254,852 GBP2025-03-31
400,444 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
211,271 GBP2025-03-31
404,115 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
254,852 GBP2025-03-31
Between two and five year, Non-current
142,160 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
499,302 GBP2025-03-31
664,438 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,301 GBP2025-03-31
148,131 GBP2024-03-31
Between one and five year
266,688 GBP2025-03-31
405,429 GBP2024-03-31
All periods
406,989 GBP2025-03-31
553,560 GBP2024-03-31
Bank Borrowings
Secured
460,706 GBP2025-03-31
658,728 GBP2024-03-31
Total Borrowings
Secured
960,008 GBP2025-03-31
1,323,166 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
227,554 GBP2025-03-31
250,984 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
550 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,068,879 GBP2024-04-01 ~ 2025-03-31