77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Cost of Sales
-8,288,597 GBP2023-01-01 ~ 2023-12-31
-10,521,792 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-824,237 GBP2023-01-01 ~ 2023-12-31
-1,020,691 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-19,795,463 GBP2023-01-01 ~ 2023-12-31
-17,882,960 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,340,638 GBP2023-01-01 ~ 2023-12-31
-554,038 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
474,744 GBP2023-01-01 ~ 2023-12-31
114,036 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
506,466 GBP2023-01-01 ~ 2023-12-31
131,499 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
5,142,525 GBP2023-12-31
0 GBP2022-12-31
Other
10,166 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
5,152,691 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
7,734,698 GBP2023-12-31
5,609,962 GBP2022-12-31
Fixed Assets - Investments
3,109,138 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
15,996,527 GBP2023-12-31
5,609,962 GBP2022-12-31
Debtors
8,887,431 GBP2023-12-31
6,941,245 GBP2022-12-31
Cash at bank and in hand
1,123,125 GBP2023-12-31
29,757 GBP2022-12-31
Current Assets
10,010,556 GBP2023-12-31
6,971,002 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,116,475 GBP2023-12-31
-3,376,863 GBP2022-12-31
Net Current Assets/Liabilities
1,894,081 GBP2023-12-31
3,594,139 GBP2022-12-31
Total Assets Less Current Liabilities
17,890,608 GBP2023-12-31
9,204,101 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-15,026,839 GBP2023-12-31
-7,560,214 GBP2022-12-31
Net Assets/Liabilities
2,150,353 GBP2023-12-31
1,643,887 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Share premium
54,000 GBP2023-12-31
54,000 GBP2022-12-31
54,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,086,353 GBP2023-12-31
1,579,887 GBP2022-12-31
1,448,388 GBP2021-12-31
Equity
2,150,353 GBP2023-12-31
1,643,887 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
506,466 GBP2023-01-01 ~ 2023-12-31
131,499 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
24,500 GBP2023-01-01 ~ 2023-12-31
25,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2792023-01-01 ~ 2023-12-31
2932022-01-01 ~ 2022-12-31
Wages/Salaries
9,574,879 GBP2023-01-01 ~ 2023-12-31
9,472,861 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
303,868 GBP2023-01-01 ~ 2023-12-31
298,592 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
10,843,179 GBP2023-01-01 ~ 2023-12-31
10,726,810 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,224 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
9,667,683 GBP2023-12-31
4,437,997 GBP2022-12-31
Computer software
15,695 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Gross Cost
9,686,738 GBP2023-12-31
4,441,357 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,525,158 GBP2023-12-31
4,437,997 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,534,047 GBP2023-12-31
4,441,357 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
87,161 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
89,825 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
413,004 GBP2023-12-31
413,004 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
3,230,240 GBP2023-12-31
2,562,595 GBP2022-12-31
Plant and equipment
3,807,954 GBP2023-12-31
2,485,009 GBP2022-12-31
Furniture and fittings
1,696,342 GBP2023-12-31
1,741,273 GBP2022-12-31
Computers
632,140 GBP2023-12-31
524,939 GBP2022-12-31
Motor vehicles
4,767,229 GBP2023-12-31
4,463,648 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,827,526 GBP2023-12-31
12,284,752 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-895,705 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-395,759 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,291,464 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
91,701 GBP2023-12-31
73,660 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,296,636 GBP2023-12-31
947,090 GBP2022-12-31
Plant and equipment
994,514 GBP2023-12-31
1,288,710 GBP2022-12-31
Furniture and fittings
1,440,131 GBP2023-12-31
1,279,590 GBP2022-12-31
Computers
491,250 GBP2023-12-31
388,493 GBP2022-12-31
Motor vehicles
2,778,596 GBP2023-12-31
2,697,247 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,092,828 GBP2023-12-31
6,674,790 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
18,041 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
259,553 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
240,796 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
155,952 GBP2023-01-01 ~ 2023-12-31
Computers
47,920 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
469,939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,192,201 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-534,992 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-388,590 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-923,582 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
321,303 GBP2023-12-31
339,344 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,933,604 GBP2023-12-31
1,615,505 GBP2022-12-31
Plant and equipment
2,813,440 GBP2023-12-31
1,196,299 GBP2022-12-31
Furniture and fittings
256,211 GBP2023-12-31
461,683 GBP2022-12-31
Computers
140,890 GBP2023-12-31
136,446 GBP2022-12-31
Motor vehicles
1,988,633 GBP2023-12-31
1,766,401 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,318,333 GBP2023-12-31
6,346,134 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
16,106 GBP2023-12-31
16,106 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,518,747 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
13,912 GBP2023-12-31
2,794 GBP2022-12-31
Prepayments/Accrued Income
Current
1,020,333 GBP2023-12-31
576,211 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,887,431 GBP2023-12-31
6,941,245 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,745,773 GBP2023-12-31
1,584,813 GBP2022-12-31
Amounts owed to group undertakings
Current
3,109,138 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
723,674 GBP2023-12-31
641,035 GBP2022-12-31
Other Creditors
Current
410,857 GBP2023-12-31
59,131 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,127,033 GBP2023-12-31
1,091,884 GBP2022-12-31
Creditors
Current
8,116,475 GBP2023-12-31
3,376,863 GBP2022-12-31
Amounts owed to group undertakings
Non-current
15,026,839 GBP2023-12-31
7,560,214 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,824,639 GBP2023-12-31
1,613,503 GBP2022-12-31
Between two and five year
5,086,529 GBP2023-12-31
5,038,722 GBP2022-12-31
More than five year
1,677,461 GBP2023-12-31
1,980,747 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,588,629 GBP2023-12-31
8,632,972 GBP2022-12-31