Turnover/Revenue
18,777,806 GBP2023-10-01 ~ 2024-09-30
15,069,121 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-13,623,362 GBP2023-10-01 ~ 2024-09-30
-10,774,396 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
5,154,444 GBP2023-10-01 ~ 2024-09-30
4,294,725 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-4,396,771 GBP2023-10-01 ~ 2024-09-30
-4,106,253 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
-2,700 GBP2023-10-01 ~ 2024-09-30
-9,548 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
754,974 GBP2023-10-01 ~ 2024-09-30
274,324 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
689,730 GBP2023-10-01 ~ 2024-09-30
638,927 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
480,833 GBP2024-09-30
503,246 GBP2023-09-30
Total Inventories
734,244 GBP2024-09-30
549,872 GBP2023-09-30
Debtors
Current
6,678,548 GBP2024-09-30
6,062,587 GBP2023-09-30
Cash at bank and in hand
48,710 GBP2024-09-30
225,544 GBP2023-09-30
Current Assets
7,461,502 GBP2024-09-30
6,838,003 GBP2023-09-30
Net Current Assets/Liabilities
5,069,925 GBP2024-09-30
4,370,316 GBP2023-09-30
Total Assets Less Current Liabilities
5,550,758 GBP2024-09-30
4,873,562 GBP2023-09-30
Net Assets/Liabilities
5,537,550 GBP2024-09-30
4,847,820 GBP2023-09-30
Equity
Called up share capital
125 GBP2024-09-30
125 GBP2023-09-30
125 GBP2022-09-30
Retained earnings (accumulated losses)
5,537,425 GBP2024-09-30
4,847,695 GBP2023-09-30
4,208,768 GBP2022-09-30
Equity
5,537,550 GBP2024-09-30
4,847,820 GBP2023-09-30
4,208,893 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
689,730 GBP2023-10-01 ~ 2024-09-30
638,927 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
65,241 GBP2023-10-01 ~ 2024-09-30
71,905 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
4,718,386 GBP2023-10-01 ~ 2024-09-30
3,948,657 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
492,067 GBP2023-10-01 ~ 2024-09-30
428,029 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
5,331,169 GBP2023-10-01 ~ 2024-09-30
4,513,158 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1382023-10-01 ~ 2024-09-30
1192022-10-01 ~ 2023-09-30
Director Remuneration
67,643 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
25,557 GBP2023-10-01 ~ 2024-09-30
19,700 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,534 GBP2023-10-01 ~ 2024-09-30
-48,131 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
188,744 GBP2023-10-01 ~ 2024-09-30
60,379 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
55,033 GBP2024-09-30
52,257 GBP2023-09-30
Deferred Tax Liabilities
55,033 GBP2024-09-30
52,257 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
131,629 GBP2024-09-30
131,629 GBP2023-09-30
Plant and equipment
108,582 GBP2024-09-30
46,766 GBP2023-09-30
Office equipment
224,722 GBP2024-09-30
224,722 GBP2023-09-30
Motor vehicles
395,927 GBP2024-09-30
504,409 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,212,761 GBP2024-09-30
1,259,427 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-108,482 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-108,482 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
351,901 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
125,143 GBP2024-09-30
123,387 GBP2023-09-30
Plant and equipment
36,026 GBP2024-09-30
28,569 GBP2023-09-30
Office equipment
185,349 GBP2024-09-30
173,663 GBP2023-09-30
Motor vehicles
294,210 GBP2024-09-30
346,162 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
731,928 GBP2024-09-30
756,181 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,756 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
7,457 GBP2023-10-01 ~ 2024-09-30
Office equipment
11,686 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
37,542 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,241 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-89,494 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-89,494 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings, Long leasehold
260,701 GBP2024-09-30
Furniture and fittings
6,486 GBP2024-09-30
8,242 GBP2023-09-30
Plant and equipment
72,556 GBP2024-09-30
18,197 GBP2023-09-30
Office equipment
39,373 GBP2024-09-30
51,059 GBP2023-09-30
Motor vehicles
101,717 GBP2024-09-30
158,247 GBP2023-09-30
Other types of inventories not specified separately
734,244 GBP2024-09-30
549,872 GBP2023-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
2,079,488 GBP2024-09-30
Current, Amounts falling due within one year
2,523,894 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
17,623 GBP2024-09-30
Current, Amounts falling due within one year
169,973 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
6,678,548 GBP2024-09-30
Current, Amounts falling due within one year
6,062,587 GBP2023-09-30
Cash and Cash Equivalents
48,710 GBP2024-09-30
225,544 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
10,689 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,208 GBP2024-09-30
25,742 GBP2023-09-30
Number of Shares Issued (Fully Paid)
125 shares2024-09-30
125 shares2023-09-30
Nominal value of allotted share capital
125 GBP2023-10-01 ~ 2024-09-30
125 GBP2022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
192,376 GBP2024-09-30
237,003 GBP2023-09-30
Between two and five year
43,709 GBP2024-09-30
210,444 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
236,085 GBP2024-09-30
447,447 GBP2023-09-30