Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1052020-06-01 ~ 2021-05-31
822019-06-01 ~ 2020-05-31
Turnover/Revenue
11,543,762 GBP2020-06-01 ~ 2021-05-31
13,123,552 GBP2019-06-01 ~ 2020-05-31
Cost of Sales
-6,111,269 GBP2020-06-01 ~ 2021-05-31
-8,011,672 GBP2019-06-01 ~ 2020-05-31
Gross Profit/Loss
5,432,493 GBP2020-06-01 ~ 2021-05-31
5,111,880 GBP2019-06-01 ~ 2020-05-31
Distribution Costs
-101,745 GBP2020-06-01 ~ 2021-05-31
-72,734 GBP2019-06-01 ~ 2020-05-31
Administrative Expenses
-5,224,003 GBP2020-06-01 ~ 2021-05-31
-3,998,763 GBP2019-06-01 ~ 2020-05-31
Operating Profit/Loss
236,783 GBP2020-06-01 ~ 2021-05-31
1,182,374 GBP2019-06-01 ~ 2020-05-31
Other Interest Receivable/Similar Income (Finance Income)
2,760 GBP2020-06-01 ~ 2021-05-31
36,525 GBP2019-06-01 ~ 2020-05-31
Profit/Loss on Ordinary Activities Before Tax
206,506 GBP2020-06-01 ~ 2021-05-31
1,199,016 GBP2019-06-01 ~ 2020-05-31
Profit/Loss
180,688 GBP2020-06-01 ~ 2021-05-31
982,425 GBP2019-06-01 ~ 2020-05-31
Intangible Assets
-307,464 GBP2021-05-31
-311,370 GBP2020-05-31
Property, Plant & Equipment
6,097,957 GBP2021-05-31
4,889,717 GBP2020-05-31
Fixed Assets
5,790,493 GBP2021-05-31
4,578,347 GBP2020-05-31
Total Inventories
3,406,018 GBP2021-05-31
2,521,660 GBP2020-05-31
Debtors
Current
3,543,878 GBP2021-05-31
5,711,415 GBP2020-05-31
Cash at bank and in hand
3,521,207 GBP2021-05-31
5,357,814 GBP2020-05-31
Current Assets
10,471,103 GBP2021-05-31
13,590,889 GBP2020-05-31
Creditors
Current, Amounts falling due within one year
-7,556,703 GBP2021-05-31
-9,743,342 GBP2020-05-31
Net Current Assets/Liabilities
2,914,400 GBP2021-05-31
3,847,547 GBP2020-05-31
Total Assets Less Current Liabilities
8,704,893 GBP2021-05-31
8,425,894 GBP2020-05-31
Creditors
Non-current, Amounts falling due after one year
-465,950 GBP2020-05-31
Net Assets/Liabilities
6,453,708 GBP2021-05-31
7,709,654 GBP2020-05-31
Equity
Called up share capital
222,222 GBP2021-05-31
222,222 GBP2020-05-31
222,222 GBP2019-06-01
Capital redemption reserve
17,778 GBP2021-05-31
17,778 GBP2020-05-31
17,778 GBP2019-06-01
Retained earnings (accumulated losses)
5,403,810 GBP2021-05-31
5,482,400 GBP2020-05-31
4,737,789 GBP2019-06-01
Equity
6,453,708 GBP2021-05-31
7,709,654 GBP2020-05-31
4,977,789 GBP2019-06-01
Profit/Loss
Retained earnings (accumulated losses)
180,688 GBP2020-06-01 ~ 2021-05-31
982,425 GBP2019-06-01 ~ 2020-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
180,688 GBP2020-06-01 ~ 2021-05-31
982,425 GBP2019-06-01 ~ 2020-05-31
Comprehensive Income/Expense
-996,668 GBP2020-06-01 ~ 2021-05-31
2,969,679 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
Retained earnings (accumulated losses)
-259,278 GBP2020-06-01 ~ 2021-05-31
-237,814 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
-259,278 GBP2020-06-01 ~ 2021-05-31
-237,814 GBP2019-06-01 ~ 2020-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-259,278 GBP2020-06-01 ~ 2021-05-31
-237,814 GBP2019-06-01 ~ 2020-05-31
Equity - Income/Expense Recognised Directly
-259,278 GBP2020-06-01 ~ 2021-05-31
-237,814 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment - Depreciation Expense
474,409 GBP2020-06-01 ~ 2021-05-31
361,706 GBP2019-06-01 ~ 2020-05-31
Cash and Cash Equivalents
3,521,207 GBP2021-05-31
5,357,814 GBP2020-06-01
5,357,814 GBP2020-05-31
6,293,061 GBP2019-06-01
Audit Fees/Expenses
20,000 GBP2020-06-01 ~ 2021-05-31
18,000 GBP2019-06-01 ~ 2020-05-31
Wages/Salaries
3,408,683 GBP2020-06-01 ~ 2021-05-31
2,927,749 GBP2019-06-01 ~ 2020-05-31
Social Security Costs
373,431 GBP2020-06-01 ~ 2021-05-31
309,863 GBP2019-06-01 ~ 2020-05-31
Staff Costs/Employee Benefits Expense
3,935,801 GBP2020-06-01 ~ 2021-05-31
3,398,982 GBP2019-06-01 ~ 2020-05-31
Director Remuneration
449,027 GBP2020-06-01 ~ 2021-05-31
383,850 GBP2019-06-01 ~ 2020-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-45,130 GBP2020-06-01 ~ 2021-05-31
208,374 GBP2019-06-01 ~ 2020-05-31
Dividends Paid on Shares
259,278 GBP2020-06-01 ~ 2021-05-31
237,814 GBP2019-06-01 ~ 2020-05-31
Intangible Assets - Gross Cost
Computer software
309,240 GBP2021-05-31
271,279 GBP2020-05-31
Goodwill
464,028 GBP2021-05-31
464,028 GBP2020-05-31
Intangible Assets - Gross Cost
-1,127,931 GBP2021-05-31
-1,165,892 GBP2020-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
464,028 GBP2021-05-31
464,028 GBP2020-05-31
Intangible Assets - Accumulated Amortisation & Impairment
-820,466 GBP2021-05-31
-854,522 GBP2020-05-31
Intangible Assets - Increase From Amortisation Charge for Year
34,056 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Gross Cost
Buildings
18,210 GBP2021-05-31
18,210 GBP2020-05-31
Plant and equipment
6,780,787 GBP2021-05-31
5,686,400 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
10,248,997 GBP2021-05-31
8,649,610 GBP2020-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-1,260,617 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,759,893 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,759,893 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
391,147 GBP2020-06-01 ~ 2021-05-31
Owned/Freehold
474,408 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,151,040 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,151,040 GBP2021-05-31
Property, Plant & Equipment
Buildings
18,210 GBP2021-05-31
18,210 GBP2020-05-31
Plant and equipment
2,629,747 GBP2021-05-31
1,926,507 GBP2020-05-31
Land and buildings
3,468,210 GBP2021-05-31
2,963,210 GBP2020-05-31
Plant and equipment, Under hire purchased contracts or finance leases
129,408 GBP2021-05-31
Under hire purchased contracts or finance leases, Plant and equipment
169,817 GBP2020-05-31
Under hire purchased contracts or finance leases
129,408 GBP2021-05-31
169,817 GBP2020-05-31
Raw materials and consumables
1,375,688 GBP2021-05-31
1,515,706 GBP2020-05-31
Value of work in progress
1,276,055 GBP2021-05-31
642,717 GBP2020-05-31
Finished Goods/Goods for Resale
754,275 GBP2021-05-31
363,237 GBP2020-05-31
Trade Debtors/Trade Receivables
Current
2,200,779 GBP2021-05-31
3,524,947 GBP2020-05-31
Other Debtors
Current
81,259 GBP2020-05-31
Prepayments/Accrued Income
Current
339,880 GBP2021-05-31
217,750 GBP2020-05-31
Bank Borrowings
Current
244,572 GBP2021-05-31
78,766 GBP2020-05-31
Trade Creditors/Trade Payables
Current
1,149,675 GBP2021-05-31
1,303,931 GBP2020-05-31
Corporation Tax Payable
Current
5,708 GBP2021-05-31
27,270 GBP2020-05-31
Taxation/Social Security Payable
Current
127,419 GBP2021-05-31
285,496 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Current
94,357 GBP2021-05-31
46,690 GBP2020-05-31
Other Creditors
Current
95,392 GBP2021-05-31
331,576 GBP2020-05-31
Accrued Liabilities/Deferred Income
Current
5,811,981 GBP2021-05-31
7,557,884 GBP2020-05-31
Creditors
Current
7,556,703 GBP2021-05-31
9,743,342 GBP2020-05-31
Bank Borrowings
Non-current
1,682,691 GBP2021-05-31
465,950 GBP2020-05-31
Finance Lease Liabilities - Total Present Value
Non-current
291,298 GBP2021-05-31
Creditors
Non-current
1,973,989 GBP2021-05-31
465,950 GBP2020-05-31
Bank Borrowings
Current, Amounts falling due within one year
244,572 GBP2021-05-31
78,766 GBP2020-05-31
Total Borrowings
Current, Amounts falling due within one year
244,572 GBP2021-05-31
78,766 GBP2020-05-31
Bank Borrowings
Non-current, Between one and two years
79,940 GBP2020-05-31
Between two and five year, Non-current
775,426 GBP2021-05-31
Non-current, Between two and five year
345,151 GBP2020-05-31
Total Borrowings
1,927,263 GBP2021-05-31
544,715 GBP2020-05-31
Minimum gross finance lease payments owing
385,655 GBP2021-05-31
46,690 GBP2020-05-31
Net Deferred Tax Liability/Asset
-255,019 GBP2021-05-31
-228,113 GBP2020-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-26,906 GBP2020-06-01 ~ 2021-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-582,105 GBP2021-05-31
-266,908 GBP2020-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2021-05-31
150,000 shares2020-05-31
Par Value of Share
Class 1 ordinary share
1.002020-06-01 ~ 2021-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
72,222 shares2021-05-31
72,222 shares2020-05-31
Par Value of Share
Class 2 ordinary share
1.002020-06-01 ~ 2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,266 GBP2021-05-31
108,803 GBP2020-05-31
Between one and five year
85,027 GBP2021-05-31
280,473 GBP2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
190,293 GBP2021-05-31
389,276 GBP2020-05-31