77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Average Number of Employees
232024-08-01 ~ 2025-07-31
222023-05-01 ~ 2024-07-31
Turnover/Revenue
10,868,187 GBP2024-08-01 ~ 2025-07-31
15,744,227 GBP2023-05-01 ~ 2024-07-31
Cost of Sales
-7,241,082 GBP2024-08-01 ~ 2025-07-31
-10,531,068 GBP2023-05-01 ~ 2024-07-31
Gross Profit/Loss
3,627,105 GBP2024-08-01 ~ 2025-07-31
5,213,159 GBP2023-05-01 ~ 2024-07-31
Distribution Costs
-415,015 GBP2024-08-01 ~ 2025-07-31
-650,400 GBP2023-05-01 ~ 2024-07-31
Administrative Expenses
-2,526,344 GBP2024-08-01 ~ 2025-07-31
-2,510,537 GBP2023-05-01 ~ 2024-07-31
Operating Profit/Loss
685,746 GBP2024-08-01 ~ 2025-07-31
2,058,472 GBP2023-05-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
14,630 GBP2024-08-01 ~ 2025-07-31
44,312 GBP2023-05-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
664,111 GBP2024-08-01 ~ 2025-07-31
2,000,527 GBP2023-05-01 ~ 2024-07-31
Profit/Loss
495,707 GBP2024-08-01 ~ 2025-07-31
1,511,065 GBP2023-05-01 ~ 2024-07-31
Property, Plant & Equipment
1,445,326 GBP2025-07-31
1,220,192 GBP2024-07-31
Fixed Assets - Investments
5 GBP2025-07-31
5 GBP2024-07-31
Investment Property
715,443 GBP2024-07-31
Fixed Assets
1,445,331 GBP2025-07-31
1,935,640 GBP2024-07-31
Total Inventories
4,620,982 GBP2025-07-31
5,315,585 GBP2024-07-31
Debtors
Current
1,875,207 GBP2025-07-31
1,825,412 GBP2024-07-31
Cash at bank and in hand
1,652,490 GBP2025-07-31
1,948,638 GBP2024-07-31
Current Assets
8,148,679 GBP2025-07-31
9,089,635 GBP2024-07-31
Creditors
Current, Amounts falling due within one year
-2,730,206 GBP2025-07-31
-4,212,178 GBP2024-07-31
Net Current Assets/Liabilities
5,418,473 GBP2025-07-31
4,877,457 GBP2024-07-31
Total Assets Less Current Liabilities
6,863,804 GBP2025-07-31
6,813,097 GBP2024-07-31
Creditors
Non-current, Amounts falling due after one year
-71,249 GBP2025-07-31
-166,249 GBP2024-07-31
Net Assets/Liabilities
6,450,155 GBP2025-07-31
6,354,448 GBP2024-07-31
Equity
Called up share capital
2 GBP2025-07-31
2 GBP2024-07-31
2 GBP2023-05-01
Retained earnings (accumulated losses)
6,450,153 GBP2025-07-31
6,354,446 GBP2024-07-31
5,243,381 GBP2023-05-01
Equity
6,450,155 GBP2025-07-31
6,354,448 GBP2024-07-31
5,243,383 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
495,707 GBP2024-08-01 ~ 2025-07-31
1,511,065 GBP2023-05-01 ~ 2024-07-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2024-08-01 ~ 2025-07-31
-400,000 GBP2023-05-01 ~ 2024-07-31
Dividends Paid
-400,000 GBP2024-08-01 ~ 2025-07-31
-400,000 GBP2023-05-01 ~ 2024-07-31
Audit Fees/Expenses
19,800 GBP2024-08-01 ~ 2025-07-31
16,250 GBP2023-05-01 ~ 2024-07-31
Wages/Salaries
836,510 GBP2024-08-01 ~ 2025-07-31
943,641 GBP2023-05-01 ~ 2024-07-31
Social Security Costs
71,118 GBP2024-08-01 ~ 2025-07-31
64,982 GBP2023-05-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
1,160,346 GBP2024-08-01 ~ 2025-07-31
1,142,302 GBP2023-05-01 ~ 2024-07-31
Director Remuneration
26,752 GBP2024-08-01 ~ 2025-07-31
46,312 GBP2023-05-01 ~ 2024-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
50,000 GBP2024-08-01 ~ 2025-07-31
153,400 GBP2023-05-01 ~ 2024-07-31
Tax Expense/Credit at Applicable Tax Rate
166,028 GBP2024-08-01 ~ 2025-07-31
500,132 GBP2023-05-01 ~ 2024-07-31
Dividends Paid on Shares
400,000 GBP2024-08-01 ~ 2025-07-31
400,000 GBP2023-05-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
223,936 GBP2025-07-31
208,986 GBP2024-07-31
Furniture and fittings
172,854 GBP2025-07-31
163,973 GBP2024-07-31
Other
3,194,618 GBP2025-07-31
2,524,077 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
3,682,910 GBP2025-07-31
2,983,322 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
150,475 GBP2025-07-31
121,106 GBP2024-07-31
Furniture and fittings
140,626 GBP2025-07-31
129,679 GBP2024-07-31
Other
1,892,202 GBP2025-07-31
1,458,064 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,237,584 GBP2025-07-31
1,763,130 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
29,369 GBP2024-08-01 ~ 2025-07-31
Owned/Freehold
474,454 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Motor vehicles
73,461 GBP2025-07-31
87,880 GBP2024-07-31
Furniture and fittings
32,228 GBP2025-07-31
34,294 GBP2024-07-31
Other
1,302,416 GBP2025-07-31
1,066,013 GBP2024-07-31
Value of work in progress
664,150 GBP2025-07-31
711,047 GBP2024-07-31
Finished Goods/Goods for Resale
3,956,832 GBP2025-07-31
4,604,538 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
1,458,492 GBP2025-07-31
1,333,957 GBP2024-07-31
Other Debtors
Current
296,745 GBP2025-07-31
428,002 GBP2024-07-31
Prepayments/Accrued Income
Current
119,970 GBP2025-07-31
63,453 GBP2024-07-31
Bank Borrowings
Current
95,000 GBP2025-07-31
95,000 GBP2024-07-31
Trade Creditors/Trade Payables
Current
1,737,944 GBP2025-07-31
2,716,506 GBP2024-07-31
Amounts owed to group undertakings
Current
356,866 GBP2025-07-31
302,612 GBP2024-07-31
Corporation Tax Payable
Current
364,069 GBP2024-07-31
Taxation/Social Security Payable
Current
424,500 GBP2025-07-31
702,621 GBP2024-07-31
Other Creditors
Current
2,947 GBP2025-07-31
7,620 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
112,949 GBP2025-07-31
23,750 GBP2024-07-31
Creditors
Current
2,730,206 GBP2025-07-31
4,212,178 GBP2024-07-31
Bank Borrowings
Non-current
71,249 GBP2025-07-31
166,249 GBP2024-07-31
Creditors
Non-current
71,249 GBP2025-07-31
166,249 GBP2024-07-31
Bank Borrowings
Current, Amounts falling due within one year
95,000 GBP2025-07-31
95,000 GBP2024-07-31
Non-current, Between two and five year
71,249 GBP2024-07-31
Total Borrowings
166,249 GBP2025-07-31
261,249 GBP2024-07-31
Net Deferred Tax Liability/Asset
342,400 GBP2025-07-31
292,400 GBP2024-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-50,000 GBP2024-08-01 ~ 2025-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
342,400 GBP2025-07-31
292,400 GBP2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-07-31
2 shares2024-07-31
Par Value of Share
Class 1 ordinary share
1.002024-08-01 ~ 2025-07-31