77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Average Number of Employees
222023-05-01 ~ 2024-07-31
232022-05-01 ~ 2023-04-30
Turnover/Revenue
15,744,227 GBP2023-05-01 ~ 2024-07-31
10,745,427 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-10,531,068 GBP2023-05-01 ~ 2024-07-31
-6,497,150 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,213,159 GBP2023-05-01 ~ 2024-07-31
4,248,277 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-650,400 GBP2023-05-01 ~ 2024-07-31
-550,333 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,510,537 GBP2023-05-01 ~ 2024-07-31
-1,501,530 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,058,472 GBP2023-05-01 ~ 2024-07-31
2,227,664 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
44,312 GBP2023-05-01 ~ 2024-07-31
3,930 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,000,527 GBP2023-05-01 ~ 2024-07-31
2,183,635 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,511,065 GBP2023-05-01 ~ 2024-07-31
1,748,676 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,220,192 GBP2024-07-31
587,026 GBP2023-04-30
Fixed Assets - Investments
5 GBP2024-07-31
5 GBP2023-04-30
Investment Property
715,443 GBP2024-07-31
715,443 GBP2023-04-30
Fixed Assets
1,935,640 GBP2024-07-31
1,302,474 GBP2023-04-30
Total Inventories
5,315,585 GBP2024-07-31
4,296,216 GBP2023-04-30
Debtors
Current
1,825,412 GBP2024-07-31
2,203,838 GBP2023-04-30
Cash at bank and in hand
1,948,638 GBP2024-07-31
1,788,910 GBP2023-04-30
Current Assets
9,089,635 GBP2024-07-31
8,288,964 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-4,212,178 GBP2024-07-31
-3,576,196 GBP2023-04-30
Net Current Assets/Liabilities
4,877,457 GBP2024-07-31
4,712,768 GBP2023-04-30
Total Assets Less Current Liabilities
6,813,097 GBP2024-07-31
6,015,242 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-166,249 GBP2024-07-31
-632,859 GBP2023-04-30
Net Assets/Liabilities
6,354,448 GBP2024-07-31
5,243,383 GBP2023-04-30
Equity
Called up share capital
2 GBP2024-07-31
2 GBP2023-04-30
2 GBP2022-05-01
Retained earnings (accumulated losses)
6,354,446 GBP2024-07-31
5,243,381 GBP2023-04-30
4,316,705 GBP2022-05-01
Equity
6,354,448 GBP2024-07-31
5,243,383 GBP2023-04-30
4,316,707 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,511,065 GBP2023-05-01 ~ 2024-07-31
1,748,676 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-05-01 ~ 2024-07-31
-822,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-400,000 GBP2023-05-01 ~ 2024-07-31
-822,000 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
16,250 GBP2023-05-01 ~ 2024-07-31
Wages/Salaries
943,641 GBP2023-05-01 ~ 2024-07-31
674,775 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
64,982 GBP2023-05-01 ~ 2024-07-31
57,443 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,142,302 GBP2023-05-01 ~ 2024-07-31
821,684 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
46,312 GBP2023-05-01 ~ 2024-07-31
22,520 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
153,400 GBP2023-05-01 ~ 2024-07-31
3,000 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
500,132 GBP2023-05-01 ~ 2024-07-31
425,590 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
400,000 GBP2023-05-01 ~ 2024-07-31
822,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
208,986 GBP2024-07-31
168,255 GBP2023-04-30
Furniture and fittings
163,973 GBP2024-07-31
125,496 GBP2023-04-30
Other
2,524,077 GBP2024-07-31
1,697,416 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,983,322 GBP2024-07-31
2,056,967 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Other
-9,378 GBP2023-05-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-9,378 GBP2023-05-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
100,652 GBP2023-04-30
Furniture and fittings
119,588 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,469,941 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
20,454 GBP2023-05-01 ~ 2024-07-31
Furniture and fittings, Owned/Freehold
10,091 GBP2023-05-01 ~ 2024-07-31
Owned/Freehold
300,146 GBP2023-05-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-6,957 GBP2023-05-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,957 GBP2023-05-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
121,106 GBP2024-07-31
Furniture and fittings
129,679 GBP2024-07-31
Other
1,458,064 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,763,130 GBP2024-07-31
Property, Plant & Equipment
Motor vehicles
87,880 GBP2024-07-31
67,603 GBP2023-04-30
Furniture and fittings
34,294 GBP2024-07-31
5,908 GBP2023-04-30
Other
1,066,013 GBP2024-07-31
497,177 GBP2023-04-30
Value of work in progress
711,047 GBP2024-07-31
421,043 GBP2023-04-30
Finished Goods/Goods for Resale
4,604,538 GBP2024-07-31
3,875,173 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,333,957 GBP2024-07-31
1,743,494 GBP2023-04-30
Other Debtors
Current
428,002 GBP2024-07-31
391,799 GBP2023-04-30
Prepayments/Accrued Income
Current
63,453 GBP2024-07-31
68,545 GBP2023-04-30
Bank Borrowings
Current
95,000 GBP2024-07-31
112,983 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,716,506 GBP2024-07-31
2,308,535 GBP2023-04-30
Amounts owed to group undertakings
Current
302,612 GBP2024-07-31
302,612 GBP2023-04-30
Corporation Tax Payable
Current
364,069 GBP2024-07-31
436,179 GBP2023-04-30
Taxation/Social Security Payable
Current
702,621 GBP2024-07-31
398,176 GBP2023-04-30
Other Creditors
Current
7,620 GBP2024-07-31
6,506 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
23,750 GBP2024-07-31
11,205 GBP2023-04-30
Creditors
Current
4,212,178 GBP2024-07-31
3,576,196 GBP2023-04-30
Bank Borrowings
Non-current
166,249 GBP2024-07-31
632,859 GBP2023-04-30
Creditors
Non-current
166,249 GBP2024-07-31
632,859 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
95,000 GBP2024-07-31
112,983 GBP2023-04-30
Non-current, Between one and two years
114,331 GBP2023-04-30
Between two and five year, Non-current
71,249 GBP2024-07-31
Non-current, Between two and five year
260,227 GBP2023-04-30
Total Borrowings
261,249 GBP2024-07-31
745,842 GBP2023-04-30
Net Deferred Tax Liability/Asset
292,400 GBP2024-07-31
139,000 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
153,400 GBP2023-05-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
292,400 GBP2024-07-31
139,000 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-07-31
2 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-07-31