Average Number of Employees
172023-04-01 ~ 2024-03-31
162022-04-01 ~ 2023-03-31
Turnover/Revenue
12,082,772 GBP2023-04-01 ~ 2024-03-31
14,127,028 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-9,066,462 GBP2023-04-01 ~ 2024-03-31
-11,200,580 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,016,310 GBP2023-04-01 ~ 2024-03-31
2,926,448 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,590,989 GBP2023-04-01 ~ 2024-03-31
-795,175 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,425,321 GBP2023-04-01 ~ 2024-03-31
2,131,273 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,882 GBP2023-04-01 ~ 2024-03-31
70 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-103,582 GBP2023-04-01 ~ 2024-03-31
-60,053 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,324,621 GBP2023-04-01 ~ 2024-03-31
2,071,290 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
3,143,606 GBP2024-03-31
3,772,246 GBP2023-03-31
3,590,937 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
965,120 GBP2023-04-01 ~ 2024-03-31
1,775,069 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,593,760 GBP2023-04-01 ~ 2024-03-31
-1,593,760 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
352,617 GBP2024-03-31
270,172 GBP2023-03-31
Total Inventories
3,133,363 GBP2024-03-31
3,699,661 GBP2023-03-31
Debtors
Current
3,633,679 GBP2024-03-31
4,111,387 GBP2023-03-31
Cash at bank and in hand
281,064 GBP2024-03-31
154,909 GBP2023-03-31
Current Assets
7,048,106 GBP2024-03-31
7,965,957 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,256,589 GBP2024-03-31
-4,461,016 GBP2023-03-31
Net Current Assets/Liabilities
2,791,517 GBP2024-03-31
3,504,941 GBP2023-03-31
Total Assets Less Current Liabilities
3,144,134 GBP2024-03-31
3,775,113 GBP2023-03-31
Net Assets/Liabilities
3,144,134 GBP2024-03-31
3,772,774 GBP2023-03-31
Equity
Called up share capital
528 GBP2024-03-31
528 GBP2023-03-31
Equity
3,144,134 GBP2024-03-31
3,772,774 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-04-01 ~ 2024-03-31
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
152023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
12,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
562,565 GBP2023-04-01 ~ 2024-03-31
517,746 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
62,514 GBP2023-04-01 ~ 2024-03-31
52,423 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
809,605 GBP2023-04-01 ~ 2024-03-31
730,484 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
19,484 GBP2023-04-01 ~ 2024-03-31
17,894 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,357 GBP2023-04-01 ~ 2024-03-31
-3,695 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
331,155 GBP2023-04-01 ~ 2024-03-31
393,545 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
45,214 GBP2024-03-31
45,214 GBP2023-03-31
Motor vehicles
415,148 GBP2024-03-31
277,176 GBP2023-03-31
Furniture and fittings
273,654 GBP2024-03-31
268,769 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
734,016 GBP2024-03-31
591,159 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
34,007 GBP2023-03-31
Motor vehicles
117,332 GBP2023-03-31
Furniture and fittings
169,648 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
320,987 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,707 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
43,544 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
15,161 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
60,412 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,714 GBP2024-03-31
Motor vehicles
160,876 GBP2024-03-31
Furniture and fittings
184,809 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
381,399 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
9,500 GBP2024-03-31
11,207 GBP2023-03-31
Motor vehicles
254,272 GBP2024-03-31
159,844 GBP2023-03-31
Furniture and fittings
88,845 GBP2024-03-31
99,121 GBP2023-03-31
Finished Goods/Goods for Resale
3,133,363 GBP2024-03-31
3,699,661 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,270,790 GBP2024-03-31
2,353,982 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,352,736 GBP2024-03-31
1,752,373 GBP2023-03-31
Prepayments/Accrued Income
Current
5,030 GBP2024-03-31
5,032 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
5,123 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,012,148 GBP2024-03-31
2,418,083 GBP2023-03-31
Corporation Tax Payable
Current
206,790 GBP2024-03-31
154,013 GBP2023-03-31
Taxation/Social Security Payable
Current
263,904 GBP2024-03-31
206,948 GBP2023-03-31
Other Creditors
Current
1,773,747 GBP2024-03-31
1,681,972 GBP2023-03-31
Creditors
Current
4,256,589 GBP2024-03-31
4,461,016 GBP2023-03-31
Net Deferred Tax Liability/Asset
5,123 GBP2024-03-31
-2,339 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,462 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-30,195 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250 shares2024-03-31
250 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
125 shares2024-03-31
125 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
125 shares2024-03-31
125 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
28 shares2024-03-31
28 shares2023-03-31
Par Value of Share
Class 4 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
162,896 GBP2024-03-31
184,460 GBP2023-03-31
Between one and five year
620,450 GBP2024-03-31
627,347 GBP2023-03-31
More than five year
51,667 GBP2024-03-31
206,667 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
835,013 GBP2024-03-31
1,018,474 GBP2023-03-31