Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Class 2 ordinary share
12022-11-01 ~ 2023-10-31
Intangible Assets
67,588 GBP2023-10-31
Property, Plant & Equipment
375,472 GBP2023-10-31
128,614 GBP2022-10-31
Fixed Assets - Investments
108 GBP2023-10-31
Fixed Assets
443,168 GBP2023-10-31
128,614 GBP2022-10-31
Total Inventories
561,276 GBP2023-10-31
492,838 GBP2022-10-31
Debtors
2,840,102 GBP2023-10-31
2,053,923 GBP2022-10-31
Cash at bank and in hand
555,376 GBP2023-10-31
1,003,837 GBP2022-10-31
Current Assets
3,956,754 GBP2023-10-31
3,550,598 GBP2022-10-31
Creditors
Current
1,860,212 GBP2023-10-31
1,727,245 GBP2022-10-31
Net Current Assets/Liabilities
2,096,542 GBP2023-10-31
1,823,353 GBP2022-10-31
Total Assets Less Current Liabilities
2,539,710 GBP2023-10-31
1,951,967 GBP2022-10-31
Net Assets/Liabilities
2,457,591 GBP2023-10-31
1,922,606 GBP2022-10-31
Equity
Called up share capital
54 GBP2023-10-31
54 GBP2022-10-31
Share premium
196 GBP2023-10-31
196 GBP2022-10-31
Capital redemption reserve
54 GBP2023-10-31
54 GBP2022-10-31
Retained earnings (accumulated losses)
2,457,287 GBP2023-10-31
1,922,302 GBP2022-10-31
Equity
2,457,591 GBP2023-10-31
1,922,606 GBP2022-10-31
Average Number of Employees
352022-11-01 ~ 2023-10-31
262021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
67,588 GBP2023-10-31
Intangible Assets
Net goodwill
67,588 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
576,375 GBP2023-10-31
263,847 GBP2022-10-31
Motor vehicles
286,683 GBP2023-10-31
321,076 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
863,058 GBP2023-10-31
584,923 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-49,215 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-49,215 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
283,855 GBP2023-10-31
248,251 GBP2022-10-31
Motor vehicles
203,731 GBP2023-10-31
208,058 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,586 GBP2023-10-31
456,309 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,604 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
44,888 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
80,492 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-49,215 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49,215 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
292,520 GBP2023-10-31
15,596 GBP2022-10-31
Motor vehicles
82,952 GBP2023-10-31
113,018 GBP2022-10-31
Investments in Group Undertakings
Additions to investments
108 GBP2023-10-31
Cost valuation
108 GBP2023-10-31
Investments in Group Undertakings
108 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,642,647 GBP2023-10-31
1,925,957 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
3,722 GBP2023-10-31
2,968 GBP2022-10-31
Other Debtors
Current
6,104 GBP2023-10-31
18,557 GBP2022-10-31
Prepayments/Accrued Income
Current
187,629 GBP2023-10-31
106,441 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,840,102 GBP2023-10-31
2,053,923 GBP2022-10-31
Trade Creditors/Trade Payables
Current
872,240 GBP2023-10-31
926,165 GBP2022-10-31
Corporation Tax Payable
Current
234,503 GBP2023-10-31
163,975 GBP2022-10-31
Other Taxation & Social Security Payable
Current
38,019 GBP2023-10-31
13,719 GBP2022-10-31
Other Creditors
Current
1,728 GBP2023-10-31
47,961 GBP2022-10-31
Accrued Liabilities
Current
389,236 GBP2023-10-31
331,258 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
82,119 GBP2023-10-31
29,361 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2023-10-31
Class 2 ordinary share
4 shares2023-10-31