Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Class 2 ordinary share
12024-06-01 ~ 2025-05-31
Class 3 ordinary share
12024-06-01 ~ 2025-05-31
Class 4 ordinary share
12024-06-01 ~ 2025-05-31
Property, Plant & Equipment
75,806 GBP2025-05-31
96,970 GBP2024-05-31
Fixed Assets - Investments
200 GBP2025-05-31
200 GBP2024-05-31
Fixed Assets
76,006 GBP2025-05-31
97,170 GBP2024-05-31
Debtors
1,100,479 GBP2025-05-31
1,204,553 GBP2024-05-31
Cash at bank and in hand
1,561,711 GBP2025-05-31
2,349,044 GBP2024-05-31
Current Assets
2,662,190 GBP2025-05-31
3,553,597 GBP2024-05-31
Creditors
Current
787,225 GBP2025-05-31
864,066 GBP2024-05-31
Net Current Assets/Liabilities
1,874,965 GBP2025-05-31
2,689,531 GBP2024-05-31
Total Assets Less Current Liabilities
1,950,971 GBP2025-05-31
2,786,701 GBP2024-05-31
Net Assets/Liabilities
1,932,722 GBP2025-05-31
2,763,315 GBP2024-05-31
Equity
Called up share capital
14,582 GBP2025-05-31
14,582 GBP2024-05-31
Share premium
299,336 GBP2025-05-31
299,336 GBP2024-05-31
Retained earnings (accumulated losses)
1,618,804 GBP2025-05-31
2,449,397 GBP2024-05-31
Equity
1,932,722 GBP2025-05-31
2,763,315 GBP2024-05-31
Average Number of Employees
362024-06-01 ~ 2025-05-31
372023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
261,849 GBP2025-05-31
261,849 GBP2024-05-31
Plant and equipment
309,201 GBP2025-05-31
314,401 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
571,050 GBP2025-05-31
576,250 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-29,200 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-29,200 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
255,366 GBP2025-05-31
238,822 GBP2024-05-31
Plant and equipment
239,878 GBP2025-05-31
240,458 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
495,244 GBP2025-05-31
479,280 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
16,544 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
23,106 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,650 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,686 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,686 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Improvements to leasehold property
6,483 GBP2025-05-31
23,027 GBP2024-05-31
Plant and equipment
69,323 GBP2025-05-31
73,943 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
200 GBP2024-05-31
Investments in Group Undertakings
200 GBP2025-05-31
200 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
732,801 GBP2025-05-31
860,225 GBP2024-05-31
Other Debtors
Current
261,613 GBP2025-05-31
242,876 GBP2024-05-31
Prepayments
Current
101,050 GBP2025-05-31
101,452 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
1,100,479 GBP2025-05-31
1,204,553 GBP2024-05-31
Trade Creditors/Trade Payables
Current
41,632 GBP2025-05-31
50,868 GBP2024-05-31
Corporation Tax Payable
Current
273,508 GBP2025-05-31
254,714 GBP2024-05-31
Other Taxation & Social Security Payable
Current
44,451 GBP2025-05-31
38,130 GBP2024-05-31
Other Creditors
Current
15,132 GBP2025-05-31
11,007 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
162,986 GBP2025-05-31
171,949 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,645 shares2025-05-31
Class 2 ordinary share
2,500 shares2025-05-31
Class 3 ordinary share
4,791 shares2025-05-31
Class 4 ordinary share
3,646 shares2025-05-31