Average Number of Employees
742023-07-01 ~ 2024-06-30
712022-07-01 ~ 2023-06-30
Turnover/Revenue
5,349,671 GBP2023-07-01 ~ 2024-06-30
4,660,322 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-698,132 GBP2023-07-01 ~ 2024-06-30
-601,370 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
4,651,539 GBP2023-07-01 ~ 2024-06-30
4,058,952 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-4,076,615 GBP2023-07-01 ~ 2024-06-30
-3,560,497 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
574,924 GBP2023-07-01 ~ 2024-06-30
498,455 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
149,412 GBP2023-07-01 ~ 2024-06-30
34,492 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-865 GBP2023-07-01 ~ 2024-06-30
-798 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
723,471 GBP2023-07-01 ~ 2024-06-30
532,149 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
482,175 GBP2023-07-01 ~ 2024-06-30
490,491 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
100,713 GBP2024-06-30
139,553 GBP2023-06-30
Fixed Assets
100,713 GBP2024-06-30
139,553 GBP2023-06-30
Debtors
Current
763,219 GBP2024-06-30
681,084 GBP2023-06-30
Current assets - Investments
3,000,000 GBP2024-06-30
Cash at bank and in hand
2,557,510 GBP2024-06-30
4,781,831 GBP2023-06-30
Current Assets
6,320,729 GBP2024-06-30
5,462,915 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,883,878 GBP2023-06-30
Net Current Assets/Liabilities
3,152,800 GBP2024-06-30
2,579,037 GBP2023-06-30
Total Assets Less Current Liabilities
3,253,513 GBP2024-06-30
2,718,590 GBP2023-06-30
Net Assets/Liabilities
3,253,513 GBP2024-06-30
2,706,889 GBP2023-06-30
Equity
Called up share capital
370 GBP2024-06-30
370 GBP2023-06-30
370 GBP2022-07-01
Capital redemption reserve
370 GBP2024-06-30
370 GBP2023-06-30
370 GBP2022-07-01
Other miscellaneous reserve
50,260 GBP2024-06-30
50,260 GBP2023-06-30
50,260 GBP2022-07-01
Retained earnings (accumulated losses)
3,138,064 GBP2024-06-30
2,655,889 GBP2023-06-30
2,165,398 GBP2022-07-01
Equity
3,253,513 GBP2024-06-30
2,706,889 GBP2023-06-30
2,216,398 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
482,175 GBP2023-07-01 ~ 2024-06-30
490,491 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
482,175 GBP2023-07-01 ~ 2024-06-30
490,491 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
482,175 GBP2023-07-01 ~ 2024-06-30
490,491 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
64,449 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
17,000 GBP2023-07-01 ~ 2024-06-30
13,700 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
2,883,088 GBP2023-07-01 ~ 2024-06-30
2,658,294 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
281,876 GBP2023-07-01 ~ 2024-06-30
271,200 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,323,836 GBP2023-07-01 ~ 2024-06-30
3,007,195 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
164,962 GBP2023-07-01 ~ 2024-06-30
164,744 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,843 GBP2023-07-01 ~ 2024-06-30
-8,610 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
180,868 GBP2023-07-01 ~ 2024-06-30
109,069 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
6,080 GBP2024-06-30
59,367 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
158,737 GBP2024-06-30
152,251 GBP2023-06-30
Office equipment
82,552 GBP2024-06-30
94,890 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
486,150 GBP2024-06-30
501,364 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
-23,296 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
130,829 GBP2023-06-30
Office equipment
93,284 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
361,811 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,205 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
42,267 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,641 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
147,034 GBP2024-06-30
Office equipment
77,870 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
385,437 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
11,703 GBP2024-06-30
21,422 GBP2023-06-30
Office equipment
4,682 GBP2024-06-30
1,606 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
462,509 GBP2024-06-30
479,102 GBP2023-06-30
Prepayments/Accrued Income
Current
300,549 GBP2024-06-30
201,982 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
161 GBP2024-06-30
Trade Creditors/Trade Payables
Current
53,567 GBP2024-06-30
39,654 GBP2023-06-30
Corporation Tax Payable
Current
253,202 GBP2024-06-30
34,119 GBP2023-06-30
Taxation/Social Security Payable
Current
330,689 GBP2024-06-30
306,779 GBP2023-06-30
Other Creditors
Current
97,519 GBP2024-06-30
94,149 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
2,297,452 GBP2024-06-30
2,301,963 GBP2023-06-30
Creditors
Current
3,167,929 GBP2024-06-30
2,883,878 GBP2023-06-30
Net Deferred Tax Liability/Asset
161 GBP2024-06-30
-161 GBP2024-06-30
-11,701 GBP2023-06-30
11,701 GBP2023-06-30
-20,311 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,862 GBP2023-07-01 ~ 2024-06-30
8,610 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
14,238 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,000 shares2024-06-30
37,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
0.012023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
98,802 GBP2024-06-30
101,308 GBP2023-06-30
Between one and five year
11,821 GBP2024-06-30
89,413 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
110,623 GBP2024-06-30
190,721 GBP2023-06-30