Average Number of Employees
492024-05-01 ~ 2025-04-30
542023-05-01 ~ 2024-04-30
Turnover/Revenue
24,170,911 GBP2024-05-01 ~ 2025-04-30
18,392,746 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-17,353,655 GBP2024-05-01 ~ 2025-04-30
-12,596,082 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
6,817,256 GBP2024-05-01 ~ 2025-04-30
5,796,664 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-2,946,007 GBP2024-05-01 ~ 2025-04-30
-3,192,907 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
3,871,920 GBP2024-05-01 ~ 2025-04-30
2,604,348 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
195,648 GBP2024-05-01 ~ 2025-04-30
170,028 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
4,058,255 GBP2024-05-01 ~ 2025-04-30
2,658,385 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
3,030,446 GBP2024-05-01 ~ 2025-04-30
1,992,974 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
2,033,959 GBP2024-05-01 ~ 2025-04-30
-1,007,026 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
637,297 GBP2025-04-30
582,209 GBP2024-04-30
Investment Property
145,000 GBP2025-04-30
145,000 GBP2024-04-30
Fixed Assets
782,297 GBP2025-04-30
727,209 GBP2024-04-30
Total Inventories
26,566 GBP2025-04-30
13,807 GBP2024-04-30
Debtors
Current
4,957,420 GBP2025-04-30
3,980,473 GBP2024-04-30
Cash at bank and in hand
8,239,364 GBP2025-04-30
6,571,413 GBP2024-04-30
Current Assets
13,223,350 GBP2025-04-30
10,565,693 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-3,921,894 GBP2025-04-30
-3,331,577 GBP2024-04-30
Net Current Assets/Liabilities
9,301,456 GBP2025-04-30
7,234,116 GBP2024-04-30
Total Assets Less Current Liabilities
10,083,753 GBP2025-04-30
7,961,325 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-108,733 GBP2025-04-30
-52,346 GBP2024-04-30
Net Assets/Liabilities
9,905,520 GBP2025-04-30
7,871,561 GBP2024-04-30
Equity
Called up share capital
1,000 GBP2025-04-30
1,000 GBP2024-04-30
1,000 GBP2023-05-01
Revaluation reserve
99,285 GBP2025-04-30
99,285 GBP2024-04-30
99,285 GBP2023-05-01
Retained earnings (accumulated losses)
9,741,505 GBP2025-04-30
7,707,546 GBP2024-04-30
8,714,572 GBP2023-05-01
Equity
9,905,520 GBP2025-04-30
7,871,561 GBP2024-04-30
8,878,587 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
3,030,446 GBP2024-05-01 ~ 2025-04-30
1,992,974 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,033,959 GBP2024-05-01 ~ 2025-04-30
-1,007,026 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
85,839 GBP2024-05-01 ~ 2025-04-30
104,190 GBP2023-05-01 ~ 2024-04-30
Cash and Cash Equivalents
8,239,364 GBP2025-04-30
6,571,413 GBP2024-04-30
8,760,324 GBP2023-05-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-05-01 ~ 2025-04-30
Motor vehicles
252024-05-01 ~ 2025-04-30
Furniture and fittings
202024-05-01 ~ 2025-04-30
Office equipment
202024-05-01 ~ 2025-04-30
Computers
202024-05-01 ~ 2025-04-30
Audit Fees/Expenses
25,000 GBP2024-05-01 ~ 2025-04-30
23,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
2,854,199 GBP2024-05-01 ~ 2025-04-30
2,954,563 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
326,677 GBP2024-05-01 ~ 2025-04-30
350,783 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,235,628 GBP2024-05-01 ~ 2025-04-30
3,375,294 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
294,014 GBP2024-05-01 ~ 2025-04-30
391,030 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,082 GBP2024-05-01 ~ 2025-04-30
-11,102 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
1,014,564 GBP2024-05-01 ~ 2025-04-30
664,596 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
415,000 GBP2025-04-30
415,000 GBP2024-04-30
Plant and equipment
13,505 GBP2025-04-30
13,505 GBP2024-04-30
Motor vehicles
474,283 GBP2025-04-30
485,732 GBP2024-04-30
Computers
195,502 GBP2025-04-30
180,093 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,098,290 GBP2025-04-30
1,094,330 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-145,300 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-145,300 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,698 GBP2024-04-30
Motor vehicles
351,862 GBP2024-04-30
Computers
147,561 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
512,121 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
10,566 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases, Motor vehicles
75,273 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
75,273 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-136,967 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-136,967 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,859 GBP2025-04-30
Motor vehicles
290,168 GBP2025-04-30
Computers
157,966 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
460,993 GBP2025-04-30
Property, Plant & Equipment
Buildings
415,000 GBP2025-04-30
415,000 GBP2024-04-30
Plant and equipment
646 GBP2025-04-30
807 GBP2024-04-30
Motor vehicles
184,115 GBP2025-04-30
133,869 GBP2024-04-30
Computers
37,536 GBP2025-04-30
32,533 GBP2024-04-30
Land and buildings
415,000 GBP2025-04-30
415,000 GBP2024-04-30
Raw materials and consumables
26,566 GBP2025-04-30
13,807 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,733,453 GBP2025-04-30
1,115,335 GBP2024-04-30
Other Debtors
Current
71,515 GBP2025-04-30
261,126 GBP2024-04-30
Prepayments/Accrued Income
Current
3,152,452 GBP2025-04-30
2,604,012 GBP2024-04-30
Bank Borrowings
Current
55,531 GBP2025-04-30
47,783 GBP2024-04-30
Trade Creditors/Trade Payables
Current
2,408,667 GBP2025-04-30
2,110,095 GBP2024-04-30
Corporation Tax Payable
Current
473,817 GBP2025-04-30
635,892 GBP2024-04-30
Taxation/Social Security Payable
Current
377,017 GBP2025-04-30
78,385 GBP2024-04-30
Other Creditors
Current
33,248 GBP2025-04-30
26,330 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
573,614 GBP2025-04-30
433,092 GBP2024-04-30
Creditors
Current
3,921,894 GBP2025-04-30
3,331,577 GBP2024-04-30
Bank Borrowings
Non-current
108,733 GBP2025-04-30
52,346 GBP2024-04-30
Creditors
Non-current
108,733 GBP2025-04-30
52,346 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
55,531 GBP2025-04-30
47,783 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
55,531 GBP2025-04-30
47,783 GBP2024-04-30
Bank Borrowings
Non-current, Between one and two years
108,733 GBP2025-04-30
Total Borrowings
164,264 GBP2025-04-30
100,129 GBP2024-04-30
Net Deferred Tax Liability/Asset
-69,500 GBP2025-04-30
-37,418 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-58,861 GBP2025-04-30
-26,989 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-04-30
1,000 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30