(expand)Intangible Assets
23,222 GBP2024-04-30
35,889 GBP2023-04-30
Property, Plant & Equipment
22,813,297 GBP2024-04-30
17,703,491 GBP2023-04-30
Fixed Assets - Investments
211,155 GBP2024-04-30
881,390 GBP2023-04-30
Fixed Assets
23,047,674 GBP2024-04-30
18,620,770 GBP2023-04-30
Total Inventories
1,942,311 GBP2024-04-30
2,140,949 GBP2023-04-30
Debtors
4,121,128 GBP2024-04-30
4,201,975 GBP2023-04-30
Cash at bank and in hand
550,063 GBP2024-04-30
1,516,939 GBP2023-04-30
Current Assets
6,613,502 GBP2024-04-30
7,859,863 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-8,420,012 GBP2023-04-30
Net Current Assets/Liabilities
-4,289,786 GBP2024-04-30
-560,149 GBP2023-04-30
Total Assets Less Current Liabilities
18,757,888 GBP2024-04-30
18,060,621 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-9,777,922 GBP2024-04-30
Net Assets/Liabilities
6,999,567 GBP2024-04-30
5,173,588 GBP2023-04-30
Equity
Called up share capital
159 GBP2024-04-30
112 GBP2023-04-30
112 GBP2022-05-01
Share premium
41,213 GBP2024-04-30
41,213 GBP2023-04-30
41,213 GBP2022-05-01
Revaluation reserve
754,166 GBP2024-04-30
Capital redemption reserve
17 GBP2024-04-30
17 GBP2023-04-30
17 GBP2022-05-01
Retained earnings (accumulated losses)
6,204,012 GBP2024-04-30
5,132,246 GBP2023-04-30
3,430,398 GBP2022-05-01
Equity
6,999,567 GBP2024-04-30
5,173,588 GBP2023-04-30
3,471,740 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,024,736 GBP2023-05-01 ~ 2024-04-30
2,140,347 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,024,736 GBP2023-05-01 ~ 2024-04-30
2,140,347 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2023-05-01 ~ 2024-04-30
-438,499 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-60,000 GBP2023-05-01 ~ 2024-04-30
-438,499 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
Called up share capital
47 GBP2023-05-01 ~ 2024-04-30
Issue of Equity Instruments
47 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
Called up share capital
47 GBP2023-05-01 ~ 2024-04-30
Retained earnings (accumulated losses)
47,030 GBP2023-05-01 ~ 2024-04-30
-438,499 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
47,077 GBP2023-05-01 ~ 2024-04-30
-438,499 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
17,500 GBP2023-05-01 ~ 2024-04-30
13,500 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
7,695,765 GBP2023-05-01 ~ 2024-04-30
6,417,546 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
785,917 GBP2023-05-01 ~ 2024-04-30
672,255 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
8,651,235 GBP2023-05-01 ~ 2024-04-30
7,225,773 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
713,634 GBP2023-05-01 ~ 2024-04-30
539,991 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
401,105 GBP2023-05-01 ~ 2024-04-30
224,324 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
356,460 GBP2023-05-01 ~ 2024-04-30
459,233 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
60,000 GBP2023-05-01 ~ 2024-04-30
438,499 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
38,000 GBP2024-04-30
38,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,778 GBP2024-04-30
2,111 GBP2023-04-30
Intangible Assets
Goodwill
23,222 GBP2024-04-30
35,889 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
26,363,685 GBP2024-04-30
21,193,134 GBP2023-04-30
Motor vehicles
1,473,443 GBP2024-04-30
1,074,316 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
36,224,880 GBP2024-04-30
29,538,613 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,133,864 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-46,911 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-1,180,775 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
78,680 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,171,422 GBP2023-04-30
Motor vehicles
572,078 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,835,121 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,042,958 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
30,179 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
1,267,974 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases, Plant and equipment
2,146,428 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
138,260 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
2,284,688 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-680,825 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-39,774 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-720,599 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,679,983 GBP2024-04-30
Motor vehicles
700,743 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,411,583 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
13,683,702 GBP2024-04-30
11,021,712 GBP2023-04-30
Motor vehicles
772,700 GBP2024-04-30
502,238 GBP2023-04-30
Under hire purchased contracts or finance leases, Plant and equipment
9,437,932 GBP2024-04-30
7,572,052 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
635,756 GBP2024-04-30
Under hire purchased contracts or finance leases, Motor vehicles
215,999 GBP2023-04-30
Under hire purchased contracts or finance leases
10,073,688 GBP2024-04-30
7,788,051 GBP2023-04-30
Value of work in progress
30,245 GBP2024-04-30
5,150 GBP2023-04-30
Finished Goods/Goods for Resale
1,912,066 GBP2024-04-30
2,135,799 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,263,825 GBP2024-04-30
2,749,963 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,115,179 GBP2024-04-30
143,676 GBP2023-04-30
Other Debtors
Current
7,197 GBP2024-04-30
7,318 GBP2023-04-30
Prepayments/Accrued Income
Current
734,927 GBP2024-04-30
1,301,018 GBP2023-04-30
Debtors
Current
4,121,128 GBP2024-04-30
4,201,975 GBP2023-04-30
Cash and Cash Equivalents
550,063 GBP2024-04-30
1,516,939 GBP2023-04-30
Bank Borrowings
Current
580,817 GBP2024-04-30
443,885 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,440,564 GBP2024-04-30
2,242,533 GBP2023-04-30
Amounts owed to group undertakings
Current
100 GBP2024-04-30
13,864 GBP2023-04-30
Taxation/Social Security Payable
Current
998,341 GBP2024-04-30
577,805 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
3,795,566 GBP2024-04-30
2,494,840 GBP2023-04-30
Other Creditors
Current
550,819 GBP2024-04-30
460,430 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
2,537,081 GBP2024-04-30
2,186,655 GBP2023-04-30
Creditors
Current
10,903,288 GBP2024-04-30
8,420,012 GBP2023-04-30
Bank Borrowings
Non-current
4,613,059 GBP2024-04-30
6,668,090 GBP2023-04-30
Other Remaining Borrowings
Non-current
667,000 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
5,164,863 GBP2024-04-30
4,509,833 GBP2023-04-30
Other Creditors
Non-current
30,000 GBP2023-04-30
Creditors
Non-current
9,777,922 GBP2024-04-30
11,874,923 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
443,885 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
443,885 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
568,079 GBP2024-04-30
806,060 GBP2023-04-30
Between two and five year, Non-current
1,097,939 GBP2024-04-30
Non-current, Between two and five year
2,691,535 GBP2023-04-30
Total Borrowings
5,193,875 GBP2024-04-30
7,778,975 GBP2023-04-30
Minimum gross finance lease payments owing
9,678,688 GBP2024-04-30
7,004,673 GBP2023-04-30
Net Deferred Tax Liability/Asset
-1,944,946 GBP2024-04-30
-963,726 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-981,220 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-3,595,206 GBP2024-04-30
-2,644,790 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
158,537 shares2024-04-30
111,946 shares2023-04-30
Par Value of Share
Class 1 ordinary share
0.0012023-05-01 ~ 2024-04-30