(expand)Other Interest Receivable/Similar Income (Finance Income)
255 GBP2024-05-01 ~ 2025-04-30
254 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,168,834 GBP2024-05-01 ~ 2025-04-30
1,425,840 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,639,244 GBP2024-05-01 ~ 2025-04-30
1,024,736 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,639,244 GBP2024-05-01 ~ 2025-04-30
1,778,902 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
10,555 GBP2025-04-30
23,222 GBP2024-04-30
Property, Plant & Equipment
25,855,568 GBP2025-04-30
22,813,295 GBP2024-04-30
Fixed Assets - Investments
211,155 GBP2025-04-30
211,155 GBP2024-04-30
Fixed Assets
26,077,278 GBP2025-04-30
23,047,672 GBP2024-04-30
Total Inventories
1,784,248 GBP2025-04-30
1,942,311 GBP2024-04-30
Debtors
6,558,098 GBP2025-04-30
4,121,130 GBP2024-04-30
Cash at bank and in hand
323,484 GBP2025-04-30
550,063 GBP2024-04-30
Current Assets
8,665,830 GBP2025-04-30
6,613,504 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-10,903,288 GBP2024-04-30
Net Current Assets/Liabilities
-3,968,396 GBP2025-04-30
-4,289,784 GBP2024-04-30
Total Assets Less Current Liabilities
22,108,882 GBP2025-04-30
18,757,888 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-11,136,900 GBP2025-04-30
-9,777,922 GBP2024-04-30
Net Assets/Liabilities
8,473,811 GBP2025-04-30
6,999,567 GBP2024-04-30
Equity
Called up share capital
159 GBP2025-04-30
159 GBP2024-04-30
112 GBP2023-05-01
Share premium
41,213 GBP2025-04-30
41,213 GBP2024-04-30
41,213 GBP2023-05-01
Revaluation reserve
754,166 GBP2025-04-30
754,166 GBP2024-04-30
Capital redemption reserve
17 GBP2025-04-30
17 GBP2024-04-30
17 GBP2023-05-01
Retained earnings (accumulated losses)
7,678,256 GBP2025-04-30
6,204,012 GBP2024-04-30
5,132,246 GBP2023-05-01
Equity
8,473,811 GBP2025-04-30
6,999,567 GBP2024-04-30
5,173,588 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,639,244 GBP2024-05-01 ~ 2025-04-30
1,024,736 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,639,244 GBP2024-05-01 ~ 2025-04-30
1,024,736 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-165,000 GBP2024-05-01 ~ 2025-04-30
-60,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-165,000 GBP2024-05-01 ~ 2025-04-30
-60,000 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-165,000 GBP2024-05-01 ~ 2025-04-30
47,030 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
-165,000 GBP2024-05-01 ~ 2025-04-30
47,077 GBP2023-05-01 ~ 2024-04-30
Issue of Equity Instruments
Called up share capital
47 GBP2023-05-01 ~ 2024-04-30
Issue of Equity Instruments
47 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
Called up share capital
47 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
18,025 GBP2024-05-01 ~ 2025-04-30
17,500 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
8,765,439 GBP2024-05-01 ~ 2025-04-30
7,686,055 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
958,446 GBP2024-05-01 ~ 2025-04-30
785,917 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
9,918,755 GBP2024-05-01 ~ 2025-04-30
8,641,525 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
709,560 GBP2024-05-01 ~ 2025-04-30
703,924 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
529,590 GBP2024-05-01 ~ 2025-04-30
401,105 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
542,209 GBP2024-05-01 ~ 2025-04-30
356,460 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
165,000 GBP2024-05-01 ~ 2025-04-30
60,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
38,000 GBP2025-04-30
38,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
27,445 GBP2025-04-30
14,778 GBP2024-04-30
Intangible Assets
Goodwill
10,555 GBP2025-04-30
23,222 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
32,470,762 GBP2025-04-30
26,363,685 GBP2024-04-30
Motor vehicles
1,461,192 GBP2025-04-30
1,473,442 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
42,775,724 GBP2025-04-30
36,224,878 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,374,574 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-12,250 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-1,386,824 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
12,679,983 GBP2024-04-30
Motor vehicles
700,744 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,411,584 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
2,428,869 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases, Plant and equipment
1,951,828 GBP2024-05-01 ~ 2025-04-30
Motor vehicles, Under hire purchased contracts or finance leases
139,270 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
2,091,098 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,006,365 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-5,030 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,011,395 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,893,081 GBP2025-04-30
Motor vehicles
869,571 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,920,156 GBP2025-04-30
Property, Plant & Equipment
Plant and equipment
16,577,681 GBP2025-04-30
13,683,702 GBP2024-04-30
Motor vehicles
591,621 GBP2025-04-30
772,699 GBP2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
10,060,579 GBP2025-04-30
Under hire purchased contracts or finance leases, Plant and equipment
9,437,932 GBP2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
479,709 GBP2025-04-30
635,756 GBP2024-04-30
Under hire purchased contracts or finance leases
10,540,288 GBP2025-04-30
10,073,688 GBP2024-04-30
Value of work in progress
15,140 GBP2025-04-30
30,245 GBP2024-04-30
Finished Goods/Goods for Resale
1,769,108 GBP2025-04-30
1,912,066 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
4,315,716 GBP2025-04-30
2,263,827 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
1,164,992 GBP2025-04-30
1,115,179 GBP2024-04-30
Other Debtors
Current
33,937 GBP2025-04-30
7,197 GBP2024-04-30
Prepayments/Accrued Income
Current
1,043,453 GBP2025-04-30
734,927 GBP2024-04-30
Debtors
Current
6,558,098 GBP2025-04-30
4,121,130 GBP2024-04-30
Bank Overdrafts
-16,262 GBP2025-04-30
Cash and Cash Equivalents
307,222 GBP2025-04-30
550,063 GBP2024-04-30
Bank Overdrafts
Current
16,262 GBP2025-04-30
Bank Borrowings
Current
579,368 GBP2025-04-30
580,817 GBP2024-04-30
Trade Creditors/Trade Payables
Current
4,758,747 GBP2025-04-30
2,440,564 GBP2024-04-30
Amounts owed to group undertakings
Current
100 GBP2025-04-30
100 GBP2024-04-30
Taxation/Social Security Payable
Current
1,046,712 GBP2025-04-30
998,341 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
3,871,124 GBP2025-04-30
3,795,566 GBP2024-04-30
Other Creditors
Current
630,596 GBP2025-04-30
550,819 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
1,731,317 GBP2025-04-30
2,537,081 GBP2024-04-30
Creditors
Current
12,634,226 GBP2025-04-30
10,903,288 GBP2024-04-30
Bank Borrowings
Non-current
5,979,354 GBP2025-04-30
4,613,059 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
5,157,546 GBP2025-04-30
5,164,863 GBP2024-04-30
Creditors
Non-current
11,136,900 GBP2025-04-30
9,777,922 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
580,817 GBP2024-04-30
Total Borrowings
Current, Amounts falling due within one year
580,817 GBP2024-04-30
Bank Borrowings
Non-current, Between two and five year
3,070,010 GBP2025-04-30
Between two and five year, Non-current
1,097,939 GBP2024-04-30
Total Borrowings
6,558,723 GBP2025-04-30
5,193,875 GBP2024-04-30
Minimum gross finance lease payments owing
9,818,466 GBP2025-04-30
9,678,688 GBP2024-04-30
Net Deferred Tax Liability/Asset
-2,474,536 GBP2025-04-30
-1,944,946 GBP2024-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-529,590 GBP2024-05-01 ~ 2025-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-4,532,294 GBP2025-04-30
-3,595,206 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
158,537 shares2025-04-30
111,946 shares2024-04-30
Par Value of Share
Class 1 ordinary share
0.0012024-05-01 ~ 2025-04-30