Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Turnover/Revenue
6,305,921 GBP2023-11-01 ~ 2024-10-31
7,200,157 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-3,155,925 GBP2023-11-01 ~ 2024-10-31
-3,436,799 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,149,996 GBP2023-11-01 ~ 2024-10-31
3,763,358 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,883,861 GBP2023-11-01 ~ 2024-10-31
-1,723,387 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,328,207 GBP2023-11-01 ~ 2024-10-31
2,111,971 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-500,000 GBP2023-11-01 ~ 2024-10-31
-480,000 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
688,207 GBP2023-11-01 ~ 2024-10-31
1,631,971 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
558,435 GBP2023-11-01 ~ 2024-10-31
1,304,446 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
558,435 GBP2023-11-01 ~ 2024-10-31
1,304,446 GBP2022-11-01 ~ 2023-10-31
Fixed Assets - Investments
140,000 GBP2023-10-31
Fixed Assets
20,735,636 GBP2024-10-31
20,940,068 GBP2023-10-31
Total Inventories
63,390 GBP2024-10-31
52,802 GBP2023-10-31
Debtors
1,754,713 GBP2024-10-31
2,230,670 GBP2023-10-31
Cash at bank and in hand
969,461 GBP2024-10-31
617,557 GBP2023-10-31
Current Assets
2,787,564 GBP2024-10-31
2,901,029 GBP2023-10-31
Net Current Assets/Liabilities
-28,462 GBP2024-10-31
-149,053 GBP2023-10-31
Total Assets Less Current Liabilities
20,707,174 GBP2024-10-31
20,791,015 GBP2023-10-31
Creditors
Non-current
-275,500 GBP2024-10-31
-338,667 GBP2023-10-31
Net Assets/Liabilities
16,934,298 GBP2024-10-31
16,935,863 GBP2023-10-31
Equity
Called up share capital
2 GBP2024-10-31
2 GBP2023-10-31
2 GBP2022-10-31
Revaluation reserve
12,240,167 GBP2024-10-31
12,240,167 GBP2023-10-31
12,240,167 GBP2022-10-31
Retained earnings (accumulated losses)
4,694,129 GBP2024-10-31
4,695,694 GBP2023-10-31
3,941,248 GBP2022-10-31
Equity
16,934,298 GBP2024-10-31
16,935,863 GBP2023-10-31
16,181,417 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
558,435 GBP2023-11-01 ~ 2024-10-31
1,304,446 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-560,000 GBP2023-11-01 ~ 2024-10-31
-550,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-560,000 GBP2023-11-01 ~ 2024-10-31
-550,000 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
2,151,166 GBP2023-11-01 ~ 2024-10-31
2,074,906 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
152,685 GBP2023-11-01 ~ 2024-10-31
157,481 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,533 GBP2023-11-01 ~ 2024-10-31
29,244 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,342,384 GBP2023-11-01 ~ 2024-10-31
2,261,631 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
1312023-11-01 ~ 2024-10-31
1672022-11-01 ~ 2023-10-31
Director Remuneration
107,000 GBP2023-11-01 ~ 2024-10-31
107,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
138,614 GBP2023-11-01 ~ 2024-10-31
128,517 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
25,000 GBP2023-11-01 ~ 2024-10-31
20,000 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
152,277 GBP2023-11-01 ~ 2024-10-31
350,990 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
172,052 GBP2023-11-01 ~ 2024-10-31
367,193 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
40,518 GBP2023-10-31
Computer software
23,532 GBP2023-10-31
Intangible Assets - Gross Cost
64,050 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,518 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
64,050 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
20,000,000 GBP2024-10-31
20,000,000 GBP2023-10-31
Plant and equipment
200,023 GBP2024-10-31
200,023 GBP2023-10-31
Furniture and fittings
2,780,249 GBP2024-10-31
2,716,499 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
58,659 GBP2024-10-31
56,704 GBP2023-10-31
Furniture and fittings
2,225,965 GBP2024-10-31
2,098,998 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,955 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
126,967 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
20,000,000 GBP2024-10-31
20,000,000 GBP2023-10-31
Plant and equipment
141,364 GBP2024-10-31
143,319 GBP2023-10-31
Furniture and fittings
554,284 GBP2024-10-31
617,501 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
17,077 GBP2024-10-31
17,077 GBP2023-10-31
Computers
146,954 GBP2024-10-31
136,522 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
23,144,303 GBP2024-10-31
23,070,121 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,077 GBP2024-10-31
17,077 GBP2023-10-31
Computers
106,966 GBP2024-10-31
97,274 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,408,667 GBP2024-10-31
2,270,053 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
9,692 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,614 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Computers
39,988 GBP2024-10-31
39,248 GBP2023-10-31
Property, Plant & Equipment
20,735,636 GBP2024-10-31
20,800,068 GBP2023-10-31
Merchandise
63,390 GBP2024-10-31
52,802 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
118,758 GBP2024-10-31
199,807 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,539,489 GBP2024-10-31
1,904,559 GBP2023-10-31
Other Debtors
Current
27,586 GBP2024-10-31
6,602 GBP2023-10-31
Prepayments/Accrued Income
Current
68,880 GBP2024-10-31
119,702 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
1,754,713 GBP2024-10-31
2,230,670 GBP2023-10-31
Trade Creditors/Trade Payables
Current
148,090 GBP2024-10-31
196,527 GBP2023-10-31
Amounts owed to group undertakings
Current
80,117 GBP2024-10-31
594,621 GBP2023-10-31
Corporation Tax Payable
Current
25,931 GBP2024-10-31
147,879 GBP2023-10-31
Other Taxation & Social Security Payable
Current
64,071 GBP2024-10-31
72,892 GBP2023-10-31
Other Creditors
Current
1,971,999 GBP2024-10-31
1,504,470 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
272,586 GBP2024-10-31
299,636 GBP2023-10-31
Other Creditors
Non-current
275,500 GBP2024-10-31
338,667 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,497,376 GBP2024-10-31
3,516,485 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
558,435 GBP2023-11-01 ~ 2024-10-31