74909 - Other Professional, Scientific And Technical Activities N.e.c.
Administrative Expenses
-7,329,484 GBP2024-06-01 ~ 2025-05-31
-6,546,618 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
63,488 GBP2024-06-01 ~ 2025-05-31
0 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
2,821,142 GBP2024-06-01 ~ 2025-05-31
3,070,591 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
4,094,672 GBP2024-06-01 ~ 2025-05-31
2,297,549 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Other
705,632 GBP2025-05-31
591,151 GBP2024-05-31
Property, Plant & Equipment
132,933 GBP2025-05-31
117,726 GBP2024-05-31
Fixed Assets
838,565 GBP2025-05-31
708,877 GBP2024-05-31
Debtors
6,459,463 GBP2025-05-31
4,423,064 GBP2024-05-31
Cash at bank and in hand
2,745,965 GBP2025-05-31
1,543,986 GBP2024-05-31
Current Assets
9,266,410 GBP2025-05-31
6,000,721 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-3,792,051 GBP2025-05-31
Net Current Assets/Liabilities
5,474,359 GBP2025-05-31
2,209,470 GBP2024-05-31
Total Assets Less Current Liabilities
6,312,924 GBP2025-05-31
2,918,347 GBP2024-05-31
Net Assets/Liabilities
6,312,924 GBP2025-05-31
2,914,907 GBP2024-05-31
Equity
Called up share capital
5,485 GBP2025-05-31
4,800 GBP2024-05-31
4,800 GBP2023-05-31
Retained earnings (accumulated losses)
6,307,439 GBP2025-05-31
2,910,107 GBP2024-05-31
1,810,558 GBP2023-05-31
Equity
6,312,924 GBP2025-05-31
2,914,907 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
4,094,672 GBP2024-06-01 ~ 2025-05-31
2,297,549 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,198,000 GBP2023-06-01 ~ 2024-05-31
Issue of Equity Instruments
Called up share capital
685 GBP2024-06-01 ~ 2025-05-31
Issue of Equity Instruments
685 GBP2024-06-01 ~ 2025-05-31
Dividends Paid
-795,000 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
22,500 GBP2024-06-01 ~ 2025-05-31
19,000 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1832024-06-01 ~ 2025-05-31
1422023-06-01 ~ 2024-05-31
Wages/Salaries
7,641,819 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
201,764 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
8,733,749 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
233,950 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,273,530 GBP2024-06-01 ~ 2025-05-31
1,556 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
1,958,526 GBP2025-05-31
1,435,256 GBP2024-05-31
Intangible Assets - Gross Cost
1,958,526 GBP2025-05-31
1,996,805 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
1,252,894 GBP2025-05-31
1,405,654 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
408,789 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
705,632 GBP2025-05-31
591,151 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
147,488 GBP2024-05-31
Plant and equipment
336,964 GBP2025-05-31
286,516 GBP2024-05-31
Motor vehicles
5,500 GBP2025-05-31
5,500 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
502,452 GBP2025-05-31
452,004 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
114,186 GBP2024-05-31
Plant and equipment
228,680 GBP2025-05-31
203,833 GBP2024-05-31
Motor vehicles
4,859 GBP2025-05-31
3,759 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
369,519 GBP2025-05-31
334,278 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,847 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
1,100 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,241 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
108,284 GBP2025-05-31
82,683 GBP2024-05-31
Motor vehicles
641 GBP2025-05-31
1,741 GBP2024-05-31
Land and buildings
33,302 GBP2024-05-31
Finished Goods/Goods for Resale
60,982 GBP2025-05-31
33,671 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
4,238,012 GBP2025-05-31
4,015,580 GBP2024-05-31
Other Debtors
Current
200,207 GBP2025-05-31
102,357 GBP2024-05-31
Prepayments/Accrued Income
Current
751,155 GBP2025-05-31
242,120 GBP2024-05-31
Debtors - Deferred Tax Asset
Current
1,270,089 GBP2025-05-31
0 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
6,459,463 GBP2025-05-31
Amounts falling due within one year, Current
4,360,057 GBP2024-05-31
Other Debtors
Non-current
0 GBP2025-05-31
63,007 GBP2024-05-31
Trade Creditors/Trade Payables
Current
886,953 GBP2025-05-31
678,405 GBP2024-05-31
Amounts owed to group undertakings
Current
937,675 GBP2025-05-31
0 GBP2024-05-31
Corporation Tax Payable
Current
17,905 GBP2025-05-31
772,002 GBP2024-05-31
Other Taxation & Social Security Payable
Current
863,107 GBP2025-05-31
999,817 GBP2024-05-31
Other Creditors
Current
92,589 GBP2025-05-31
103,697 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
993,822 GBP2025-05-31
1,237,330 GBP2024-05-31
Creditors
Current
3,792,051 GBP2025-05-31
3,791,251 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,485 shares2025-05-31
4,800 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
221,909 GBP2025-05-31
127,792 GBP2024-05-31
Between two and five year
265,629 GBP2025-05-31
320,096 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
487,538 GBP2025-05-31
447,888 GBP2024-05-31