96090 - Other Service Activities N.e.c.
Cost of Sales
-1,058,190 GBP2024-01-01 ~ 2024-12-31
-633,011 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-143,074 GBP2024-01-01 ~ 2024-12-31
-123,329 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
430,731 GBP2024-01-01 ~ 2024-12-31
457,603 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
636,774 GBP2024-01-01 ~ 2024-12-31
394,217 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
441,742 GBP2024-01-01 ~ 2024-12-31
207,509 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
476,135 GBP2024-01-01 ~ 2024-12-31
244,415 GBP2023-01-01 ~ 2023-12-31
Debtors
Current, Amounts falling due within one year
963,658 GBP2024-12-31
Amounts falling due within one year, Current
828,455 GBP2023-12-31
Cash at bank and in hand
1,063,306 GBP2024-12-31
1,169,548 GBP2023-12-31
Current Assets
6,505,657 GBP2024-12-31
6,852,018 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,752,845 GBP2024-12-31
Net Current Assets/Liabilities
4,752,812 GBP2024-12-31
5,311,899 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,062,912 GBP2024-12-31
Net Assets/Liabilities
2,162,909 GBP2024-12-31
1,686,774 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,077,674 GBP2024-12-31
1,635,932 GBP2023-12-31
1,587,279 GBP2022-12-31
Equity
2,162,909 GBP2024-12-31
1,686,774 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
441,742 GBP2024-01-01 ~ 2024-12-31
207,509 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-158,856 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,860 GBP2024-01-01 ~ 2024-12-31
10,440 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,469 GBP2024-01-01 ~ 2024-12-31
-96,911 GBP2023-01-01 ~ 2023-12-31
Called-up share capital (not paid)
Current
93,000 GBP2024-12-31
93,000 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
1,388 GBP2023-12-31
Prepayments/Accrued Income
Current
70,653 GBP2024-12-31
25,825 GBP2023-12-31
Debtors
5,442,351 GBP2024-12-31
5,682,470 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,218,351 GBP2024-12-31
1,062,553 GBP2023-12-31
Trade Creditors/Trade Payables
Current
183,484 GBP2024-12-31
20,288 GBP2023-12-31
Amounts owed to group undertakings
Current
209,510 GBP2024-12-31
283,621 GBP2023-12-31
Other Taxation & Social Security Payable
Current
50,563 GBP2024-12-31
73,233 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
90,937 GBP2024-12-31
100,424 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
2,043,225 GBP2024-12-31
3,029,585 GBP2023-12-31
Bank Borrowings
3,261,576 GBP2024-12-31
4,092,138 GBP2023-12-31
Total Borrowings
Current
1,218,351 GBP2024-12-31
1,062,553 GBP2023-12-31
Non-current
2,043,225 GBP2024-12-31
3,029,585 GBP2023-12-31
Net Deferred Tax Liability/Asset
526,991 GBP2024-12-31
529,996 GBP2023-12-31
Number of shares allotted
250,000 shares2024-01-01 ~ 2024-12-31
250,000 shares2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
250,000 GBP2024-01-01 ~ 2024-12-31
250,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31