Property, Plant & Equipment
679,967 GBP2024-12-31
744,387 GBP2023-06-30
Fixed Assets - Investments
43,500 GBP2024-12-31
27,000 GBP2023-06-30
Fixed Assets
723,467 GBP2024-12-31
771,387 GBP2023-06-30
Total Inventories
886,171 GBP2024-12-31
877,810 GBP2023-06-30
Debtors
814,392 GBP2024-12-31
1,173,918 GBP2023-06-30
Cash at bank and in hand
88,035 GBP2024-12-31
47,061 GBP2023-06-30
Current Assets
1,788,598 GBP2024-12-31
2,098,789 GBP2023-06-30
Creditors
-1,278,326 GBP2024-12-31
-1,562,231 GBP2023-06-30
Net Current Assets/Liabilities
510,272 GBP2024-12-31
536,558 GBP2023-06-30
Total Assets Less Current Liabilities
1,233,739 GBP2024-12-31
1,307,945 GBP2023-06-30
Net Assets/Liabilities
1,004,212 GBP2024-12-31
1,002,882 GBP2023-06-30
Equity
Called up share capital
270 GBP2024-12-31
270 GBP2023-06-30
Capital redemption reserve
30 GBP2024-12-31
30 GBP2023-06-30
Retained earnings (accumulated losses)
1,003,912 GBP2024-12-31
1,002,582 GBP2023-06-30
Average Number of Employees
482023-07-01 ~ 2024-12-31
442022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
102,000 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
169,366 GBP2023-06-30
Plant and equipment
1,313,082 GBP2024-12-31
1,222,771 GBP2023-06-30
Motor vehicles
88,352 GBP2024-12-31
88,352 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-75,000 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
82,242 GBP2023-06-30
Plant and equipment
708,953 GBP2024-12-31
692,745 GBP2023-06-30
Motor vehicles
79,227 GBP2024-12-31
69,414 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
25,405 GBP2023-07-01 ~ 2024-12-31
Plant and equipment
71,208 GBP2023-07-01 ~ 2024-12-31
Motor vehicles
9,813 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-55,000 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
604,129 GBP2024-12-31
530,026 GBP2023-06-30
Motor vehicles
9,125 GBP2024-12-31
18,938 GBP2023-06-30
Owned/Freehold, Land and buildings
102,000 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
87,124 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
10,959 GBP2024-12-31
9,533 GBP2023-06-30
Computers
43,977 GBP2024-12-31
39,880 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,625,736 GBP2024-12-31
1,631,902 GBP2023-06-30
Property, Plant & Equipment - Disposals
-177,000 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,163 GBP2024-12-31
8,353 GBP2023-06-30
Computers
39,779 GBP2024-12-31
34,761 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
945,769 GBP2024-12-31
887,515 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,810 GBP2023-07-01 ~ 2024-12-31
Computers
5,018 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,254 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,000 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
796 GBP2024-12-31
1,180 GBP2023-06-30
Computers
4,198 GBP2024-12-31
5,119 GBP2023-06-30
Other types of inventories not specified separately
875,671 GBP2024-12-31
867,310 GBP2023-06-30
Value of work in progress
10,500 GBP2024-12-31
10,500 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
622,142 GBP2024-12-31
964,741 GBP2023-06-30
Prepayments/Accrued Income
Current
65,127 GBP2024-12-31
89,305 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
52,140 GBP2024-12-31
66,740 GBP2023-06-30
Trade Creditors/Trade Payables
Current
483,664 GBP2024-12-31
744,459 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
62,500 GBP2024-12-31
62,500 GBP2023-06-30
Corporation Tax Payable
Current
24,846 GBP2024-12-31
8,956 GBP2023-06-30
Other Taxation & Social Security Payable
Current
25,369 GBP2024-12-31
19,003 GBP2023-06-30
Amount of value-added tax that is payable
Current
30,126 GBP2024-12-31
50,868 GBP2023-06-30
Other Creditors
Current
507,337 GBP2024-12-31
444,794 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
35,675 GBP2024-12-31
69,958 GBP2023-06-30
Amounts owed to directors
Current
56,669 GBP2024-12-31
94,953 GBP2023-06-30
Creditors
Current
1,278,326 GBP2024-12-31
1,562,231 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
84,708 GBP2024-12-31
73,634 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
15,625 GBP2024-12-31
109,375 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
52,140 GBP2024-12-31
66,740 GBP2023-06-30
Between one and five year
84,708 GBP2024-12-31
73,634 GBP2023-06-30
Minimum gross finance lease payments owing
136,848 GBP2024-12-31
140,374 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
136,848 GBP2024-12-31
140,374 GBP2023-06-30