Property, Plant & Equipment
744,387 GBP2023-06-30
720,557 GBP2022-06-30
Fixed Assets - Investments
27,000 GBP2023-06-30
27,179 GBP2022-06-30
Fixed Assets
771,387 GBP2023-06-30
747,736 GBP2022-06-30
Total Inventories
877,810 GBP2023-06-30
765,272 GBP2022-06-30
Debtors
1,173,918 GBP2023-06-30
653,644 GBP2022-06-30
Cash at bank and in hand
47,061 GBP2023-06-30
86,552 GBP2022-06-30
Current Assets
2,098,789 GBP2023-06-30
1,505,468 GBP2022-06-30
Creditors
-1,562,231 GBP2023-06-30
-877,433 GBP2022-06-30
Net Current Assets/Liabilities
536,558 GBP2023-06-30
628,035 GBP2022-06-30
Total Assets Less Current Liabilities
1,307,945 GBP2023-06-30
1,375,771 GBP2022-06-30
Net Assets/Liabilities
1,002,882 GBP2023-06-30
999,755 GBP2022-06-30
Equity
Called up share capital
270 GBP2023-06-30
300 GBP2022-06-30
Capital redemption reserve
30 GBP2023-06-30
Retained earnings (accumulated losses)
1,002,582 GBP2023-06-30
999,455 GBP2022-06-30
Average Number of Employees
442022-07-01 ~ 2023-06-30
382021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
102,000 GBP2023-06-30
102,000 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
169,366 GBP2023-06-30
169,366 GBP2022-06-30
Plant and equipment
1,222,771 GBP2023-06-30
1,096,025 GBP2022-06-30
Motor vehicles
88,352 GBP2023-06-30
84,602 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-17,653 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-9,250 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
82,242 GBP2023-06-30
65,305 GBP2022-06-30
Plant and equipment
692,745 GBP2023-06-30
623,101 GBP2022-06-30
Motor vehicles
69,414 GBP2023-06-30
53,576 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
16,937 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
77,129 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
21,234 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,485 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-5,396 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
102,000 GBP2023-06-30
102,000 GBP2022-06-30
Land and buildings, Under hire purchased contracts or finance leases
87,124 GBP2023-06-30
104,061 GBP2022-06-30
Plant and equipment
530,026 GBP2023-06-30
472,924 GBP2022-06-30
Motor vehicles
18,938 GBP2023-06-30
31,026 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
9,533 GBP2023-06-30
9,533 GBP2022-06-30
Computers
39,880 GBP2023-06-30
39,057 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,631,902 GBP2023-06-30
1,500,583 GBP2022-06-30
Property, Plant & Equipment - Disposals
-26,903 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,353 GBP2023-06-30
7,174 GBP2022-06-30
Computers
34,761 GBP2023-06-30
30,870 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
887,515 GBP2023-06-30
780,026 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,179 GBP2022-07-01 ~ 2023-06-30
Computers
3,891 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,370 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,881 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
1,180 GBP2023-06-30
2,359 GBP2022-06-30
Computers
5,119 GBP2023-06-30
8,187 GBP2022-06-30
Other types of inventories not specified separately
867,310 GBP2023-06-30
754,772 GBP2022-06-30
Value of work in progress
10,500 GBP2023-06-30
10,500 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
964,741 GBP2023-06-30
494,650 GBP2022-06-30
Prepayments/Accrued Income
Current
89,305 GBP2023-06-30
40,267 GBP2022-06-30
Other Debtors
Current
3,250 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
3,211 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
66,740 GBP2023-06-30
61,466 GBP2022-06-30
Trade Creditors/Trade Payables
Current
744,459 GBP2023-06-30
465,864 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
62,500 GBP2023-06-30
196,880 GBP2022-06-30
Corporation Tax Payable
Current
8,956 GBP2023-06-30
Other Taxation & Social Security Payable
Current
19,003 GBP2023-06-30
15,851 GBP2022-06-30
Amount of value-added tax that is payable
Current
50,868 GBP2023-06-30
25,989 GBP2022-06-30
Other Creditors
Current
444,794 GBP2023-06-30
3,178 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
69,958 GBP2023-06-30
41,379 GBP2022-06-30
Amounts owed to directors
Current
94,953 GBP2023-06-30
66,826 GBP2022-06-30
Creditors
Current
1,562,231 GBP2023-06-30
877,433 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
73,634 GBP2023-06-30
45,771 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
109,375 GBP2023-06-30
213,460 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
66,740 GBP2023-06-30
61,466 GBP2022-06-30
Between one and five year
73,634 GBP2023-06-30
45,771 GBP2022-06-30
Minimum gross finance lease payments owing
140,374 GBP2023-06-30
107,237 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
140,374 GBP2023-06-30
107,237 GBP2022-06-30