74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Class 2 ordinary share
12022-01-01 ~ 2022-12-31
Turnover/Revenue
18,661,450 GBP2022-01-01 ~ 2022-12-31
16,976,640 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-1,541,856 GBP2022-01-01 ~ 2022-12-31
-1,760,128 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
17,119,594 GBP2022-01-01 ~ 2022-12-31
15,216,512 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-13,085,088 GBP2022-01-01 ~ 2022-12-31
-12,071,627 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
4,649,802 GBP2022-01-01 ~ 2022-12-31
3,669,929 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
4,649,802 GBP2022-01-01 ~ 2022-12-31
4,748,875 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
3,752,073 GBP2022-01-01 ~ 2022-12-31
3,994,103 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
3,752,073 GBP2022-01-01 ~ 2022-12-31
3,994,103 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
37,581 GBP2022-12-31
26,786 GBP2021-12-31
Fixed Assets - Investments
63,429 GBP2022-12-31
63,429 GBP2021-12-31
Fixed Assets
101,010 GBP2022-12-31
90,215 GBP2021-12-31
Debtors
11,229,228 GBP2022-12-31
9,832,854 GBP2021-12-31
Cash at bank and in hand
893,646 GBP2022-12-31
1,992,593 GBP2021-12-31
Current Assets
12,122,874 GBP2022-12-31
11,825,447 GBP2021-12-31
Creditors
Current
8,711,415 GBP2022-12-31
7,062,866 GBP2021-12-31
Net Current Assets/Liabilities
3,411,459 GBP2022-12-31
4,762,581 GBP2021-12-31
Total Assets Less Current Liabilities
3,512,469 GBP2022-12-31
4,852,796 GBP2021-12-31
Net Assets/Liabilities
3,299,923 GBP2022-12-31
4,602,382 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2020-12-31
Share premium
49,950 GBP2022-12-31
49,950 GBP2021-12-31
49,950 GBP2020-12-31
Retained earnings (accumulated losses)
3,249,873 GBP2022-12-31
4,552,332 GBP2021-12-31
6,558,229 GBP2020-12-31
Equity
3,299,923 GBP2022-12-31
4,602,382 GBP2021-12-31
6,608,279 GBP2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,054,532 GBP2022-01-01 ~ 2022-12-31
-6,000,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-5,054,532 GBP2022-01-01 ~ 2022-12-31
-6,000,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,752,073 GBP2022-01-01 ~ 2022-12-31
3,994,103 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
7,677,364 GBP2022-01-01 ~ 2022-12-31
6,534,091 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
734,784 GBP2022-01-01 ~ 2022-12-31
756,309 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
509,315 GBP2022-01-01 ~ 2022-12-31
338,861 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
8,921,463 GBP2022-01-01 ~ 2022-12-31
7,629,261 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
1372022-01-01 ~ 2022-12-31
1202021-01-01 ~ 2021-12-31
Director Remuneration
192,500 GBP2022-01-01 ~ 2022-12-31
192,500 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,528 GBP2022-01-01 ~ 2022-12-31
155,270 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
53,538 GBP2022-01-01 ~ 2022-12-31
71,250 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
892,431 GBP2022-01-01 ~ 2022-12-31
754,772 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
883,462 GBP2022-01-01 ~ 2022-12-31
902,286 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
388,285 GBP2021-12-31
Furniture and fittings
307,139 GBP2022-12-31
303,021 GBP2021-12-31
Computers
476,838 GBP2022-12-31
459,633 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
783,977 GBP2022-12-31
1,150,939 GBP2021-12-31
Property, Plant & Equipment - Disposals
-388,285 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
388,285 GBP2021-12-31
Furniture and fittings
296,508 GBP2022-12-31
296,200 GBP2021-12-31
Computers
449,888 GBP2022-12-31
439,668 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
746,396 GBP2022-12-31
1,124,153 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
308 GBP2022-01-01 ~ 2022-12-31
Computers
10,220 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,528 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-388,285 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
10,631 GBP2022-12-31
6,821 GBP2021-12-31
Computers
26,950 GBP2022-12-31
19,965 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
63,429 GBP2021-12-31
Investments in Group Undertakings
63,429 GBP2022-12-31
63,429 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
6,305,216 GBP2022-12-31
4,980,512 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
4,376,664 GBP2022-12-31
4,321,580 GBP2021-12-31
Other Debtors
Current
93,104 GBP2022-12-31
25,061 GBP2021-12-31
Prepayments/Accrued Income
Current
454,244 GBP2022-12-31
505,701 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
11,229,228 GBP2022-12-31
9,832,854 GBP2021-12-31
Trade Creditors/Trade Payables
Current
336,364 GBP2022-12-31
358,204 GBP2021-12-31
Amounts owed to group undertakings
Current
4,465,488 GBP2022-12-31
2,198,419 GBP2021-12-31
Corporation Tax Payable
Current
97,499 GBP2022-12-31
754,772 GBP2021-12-31
Other Taxation & Social Security Payable
Current
252,684 GBP2022-12-31
248,511 GBP2021-12-31
Other Creditors
Current
73,393 GBP2022-12-31
70,569 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,965,757 GBP2022-12-31
2,856,691 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2022-12-31
Class 2 ordinary share
50 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,752,073 GBP2022-01-01 ~ 2022-12-31