Property, Plant & Equipment
218,373 GBP2023-05-31
145,626 GBP2022-05-31
Total Inventories
180,562 GBP2023-05-31
190,802 GBP2022-05-31
Debtors
694,857 GBP2023-05-31
1,047,505 GBP2022-05-31
Cash at bank and in hand
700,439 GBP2023-05-31
637,408 GBP2022-05-31
Current Assets
1,575,858 GBP2023-05-31
1,875,715 GBP2022-05-31
Net Current Assets/Liabilities
702,205 GBP2023-05-31
816,338 GBP2022-05-31
Total Assets Less Current Liabilities
920,578 GBP2023-05-31
961,964 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-157,151 GBP2023-05-31
-127,500 GBP2022-05-31
Net Assets/Liabilities
733,183 GBP2023-05-31
807,821 GBP2022-05-31
Equity
Called up share capital
1,020 GBP2023-05-31
1,020 GBP2022-05-31
Retained earnings (accumulated losses)
732,163 GBP2023-05-31
806,801 GBP2022-05-31
Equity
733,183 GBP2023-05-31
807,821 GBP2022-05-31
Average Number of Employees
402022-06-01 ~ 2023-05-31
492021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Other
432,125 GBP2023-05-31
371,453 GBP2022-05-31
Motor vehicles
280,382 GBP2023-05-31
228,360 GBP2022-05-31
Tools/Equipment for furniture and fittings
123,378 GBP2023-05-31
122,856 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
835,885 GBP2023-05-31
722,669 GBP2022-05-31
Property, Plant & Equipment - Disposals
Other
-9,422 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-9,422 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
307,112 GBP2023-05-31
287,689 GBP2022-05-31
Motor vehicles
200,323 GBP2023-05-31
182,307 GBP2022-05-31
Tools/Equipment for furniture and fittings
110,077 GBP2023-05-31
107,047 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
617,512 GBP2023-05-31
577,043 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
22,061 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
18,016 GBP2022-06-01 ~ 2023-05-31
Tools/Equipment for furniture and fittings
3,030 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,107 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-2,638 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,638 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Other
125,013 GBP2023-05-31
83,764 GBP2022-05-31
Motor vehicles
80,059 GBP2023-05-31
46,053 GBP2022-05-31
Tools/Equipment for furniture and fittings
13,301 GBP2023-05-31
15,809 GBP2022-05-31
Trade Debtors/Trade Receivables
556,138 GBP2023-05-31
767,217 GBP2022-05-31
Other Debtors
138,719 GBP2023-05-31
280,288 GBP2022-05-31
Debtors
Current
694,857 GBP2023-05-31
1,047,505 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
150,047 GBP2023-05-31
112,245 GBP2022-05-31
Trade Creditors/Trade Payables
536,583 GBP2023-05-31
604,673 GBP2022-05-31
Taxation/Social Security Payable
56,915 GBP2023-05-31
56,133 GBP2022-05-31
Other Creditors
130,108 GBP2023-05-31
210,717 GBP2022-05-31
Total Borrowings
Non-current, Amounts falling due after one year
157,151 GBP2023-05-31
127,500 GBP2022-05-31
Bank Borrowings
Current
30,000 GBP2023-05-31
20,718 GBP2022-05-31
Other Remaining Borrowings
Current
106,869 GBP2023-05-31
90,551 GBP2022-05-31
Total Borrowings
Current
150,047 GBP2023-05-31
112,245 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
13,178 GBP2023-05-31
976 GBP2022-05-31
Bank Borrowings
Non-current
97,500 GBP2023-05-31
127,500 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
34,043 GBP2023-05-31
Other Remaining Borrowings
Non-current
25,608 GBP2023-05-31
Total Borrowings
Non-current
157,151 GBP2023-05-31
127,500 GBP2022-05-31