Property, Plant & Equipment
70,354 GBP2024-06-30
91,065 GBP2023-06-30
Fixed Assets
70,354 GBP2024-06-30
91,065 GBP2023-06-30
Total Inventories
215,752 GBP2024-06-30
218,012 GBP2023-06-30
Debtors
270,709 GBP2024-06-30
199,713 GBP2023-06-30
Cash at bank and in hand
160,838 GBP2024-06-30
244,281 GBP2023-06-30
Current Assets
647,299 GBP2024-06-30
662,006 GBP2023-06-30
Creditors
-277,183 GBP2024-06-30
-251,842 GBP2023-06-30
Net Current Assets/Liabilities
370,116 GBP2024-06-30
410,164 GBP2023-06-30
Total Assets Less Current Liabilities
440,470 GBP2024-06-30
501,229 GBP2023-06-30
Creditors
Non-current
-116,667 GBP2024-06-30
-173,333 GBP2023-06-30
Net Assets/Liabilities
307,072 GBP2024-06-30
307,239 GBP2023-06-30
Equity
Called up share capital
50 GBP2024-06-30
50 GBP2023-06-30
Capital redemption reserve
50 GBP2024-06-30
50 GBP2023-06-30
Retained earnings (accumulated losses)
306,972 GBP2024-06-30
307,139 GBP2023-06-30
Average Number of Employees
272023-07-01 ~ 2024-06-30
322022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
238,790 GBP2024-06-30
238,790 GBP2023-06-30
Motor vehicles
74,070 GBP2024-06-30
93,815 GBP2023-06-30
Furniture and fittings
22,439 GBP2024-06-30
22,778 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
335,299 GBP2024-06-30
355,383 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-19,745 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-2,126 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-21,871 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
185,873 GBP2024-06-30
176,630 GBP2023-06-30
Motor vehicles
61,631 GBP2024-06-30
70,982 GBP2023-06-30
Furniture and fittings
17,441 GBP2024-06-30
16,706 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
264,945 GBP2024-06-30
264,318 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,243 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
4,928 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
2,861 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,032 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-14,279 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
-2,126 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,405 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
52,917 GBP2024-06-30
62,160 GBP2023-06-30
Motor vehicles
12,439 GBP2024-06-30
22,833 GBP2023-06-30
Furniture and fittings
4,998 GBP2024-06-30
6,072 GBP2023-06-30
Other types of inventories not specified separately
215,752 GBP2024-06-30
218,012 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
240,926 GBP2024-06-30
174,739 GBP2023-06-30
Prepayments/Accrued Income
Current
14,028 GBP2024-06-30
13,175 GBP2023-06-30
Other Debtors
Current
11,799 GBP2024-06-30
11,799 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
3,956 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
2,288 GBP2023-06-30
Trade Creditors/Trade Payables
Current
184,789 GBP2024-06-30
131,621 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
56,667 GBP2024-06-30
56,667 GBP2023-06-30
Corporation Tax Payable
Current
7,415 GBP2024-06-30
11,892 GBP2023-06-30
Other Taxation & Social Security Payable
Current
16,646 GBP2024-06-30
23,250 GBP2023-06-30
Amount of value-added tax that is payable
Current
18,804 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
4,250 GBP2024-06-30
4,000 GBP2023-06-30
Amounts owed to directors
Current
7,416 GBP2024-06-30
3,320 GBP2023-06-30
Creditors
Current
277,183 GBP2024-06-30
251,842 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
116,667 GBP2024-06-30
173,333 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
2,288 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,913 GBP2024-06-30
32,998 GBP2023-06-30
Between one and five year
169,706 GBP2024-06-30
5,942 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
218,619 GBP2024-06-30
38,940 GBP2023-06-30