32990 - Other Manufacturing N.e.c.
Intangible Assets
7,321 GBP2024-12-31
20,441 GBP2023-08-31
Property, Plant & Equipment
804,838 GBP2024-12-31
617,286 GBP2023-08-31
Fixed Assets - Investments
984,614 GBP2024-12-31
984,614 GBP2023-08-31
Fixed Assets
1,796,773 GBP2024-12-31
1,622,341 GBP2023-08-31
Total Inventories
418,424 GBP2024-12-31
338,121 GBP2023-08-31
Debtors
3,114,809 GBP2024-12-31
1,506,157 GBP2023-08-31
Cash at bank and in hand
826,176 GBP2024-12-31
2,198,301 GBP2023-08-31
Current Assets
4,359,409 GBP2024-12-31
4,042,579 GBP2023-08-31
Creditors
Current
953,961 GBP2024-12-31
501,723 GBP2023-08-31
Net Current Assets/Liabilities
3,405,448 GBP2024-12-31
3,540,856 GBP2023-08-31
Total Assets Less Current Liabilities
5,202,221 GBP2024-12-31
5,163,197 GBP2023-08-31
Creditors
Non-current
-312,932 GBP2024-12-31
Net Assets/Liabilities
4,707,440 GBP2024-12-31
5,021,839 GBP2023-08-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-08-31
Retained earnings (accumulated losses)
4,707,438 GBP2024-12-31
5,021,837 GBP2023-08-31
Equity
4,707,440 GBP2024-12-31
5,021,839 GBP2023-08-31
Average Number of Employees
252023-09-01 ~ 2024-12-31
262022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Other than goodwill
98,145 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
90,824 GBP2024-12-31
77,704 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
13,120 GBP2023-09-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
7,321 GBP2024-12-31
20,441 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
218,790 GBP2024-12-31
211,924 GBP2023-08-31
Plant and equipment
925,226 GBP2024-12-31
650,918 GBP2023-08-31
Furniture and fittings
23,020 GBP2024-12-31
8,337 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-350 GBP2023-09-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
188,372 GBP2024-12-31
168,759 GBP2023-08-31
Plant and equipment
220,154 GBP2024-12-31
123,613 GBP2023-08-31
Furniture and fittings
7,783 GBP2024-12-31
6,197 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
19,613 GBP2023-09-01 ~ 2024-12-31
Plant and equipment
96,541 GBP2023-09-01 ~ 2024-12-31
Furniture and fittings
1,586 GBP2023-09-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
30,418 GBP2024-12-31
43,165 GBP2023-08-31
Plant and equipment
705,072 GBP2024-12-31
527,305 GBP2023-08-31
Furniture and fittings
15,237 GBP2024-12-31
2,140 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
83,204 GBP2024-12-31
46,334 GBP2023-08-31
Computers
338,245 GBP2024-12-31
328,492 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,588,485 GBP2024-12-31
1,246,005 GBP2023-08-31
Property, Plant & Equipment - Disposals
-350 GBP2023-09-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
43,935 GBP2024-12-31
16,217 GBP2023-08-31
Computers
323,403 GBP2024-12-31
313,933 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
783,647 GBP2024-12-31
628,719 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
27,718 GBP2023-09-01 ~ 2024-12-31
Computers
9,470 GBP2023-09-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,928 GBP2023-09-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
39,269 GBP2024-12-31
30,117 GBP2023-08-31
Computers
14,842 GBP2024-12-31
14,559 GBP2023-08-31
Investments in Group Undertakings
Cost valuation
984,614 GBP2023-08-31
Investments in Group Undertakings
984,614 GBP2024-12-31
984,614 GBP2023-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
365,219 GBP2024-12-31
Current, Amounts falling due within one year
287,574 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
2,599,581 GBP2024-12-31
968,788 GBP2023-08-31
Other Debtors
Amounts falling due within one year, Current
150,009 GBP2024-12-31
Current, Amounts falling due within one year
127,621 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
3,114,809 GBP2024-12-31
Current, Amounts falling due within one year
1,383,983 GBP2023-08-31
Trade Creditors/Trade Payables
Current
143,137 GBP2024-12-31
114,851 GBP2023-08-31
Amounts owed to group undertakings
Current
545,664 GBP2024-12-31
309,409 GBP2023-08-31
Other Taxation & Social Security Payable
Current
196,759 GBP2024-12-31
56,564 GBP2023-08-31
Other Creditors
Current
68,401 GBP2024-12-31
20,899 GBP2023-08-31
Amounts owed to group undertakings
Non-current
312,932 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
190,222 GBP2024-12-31
15,600 GBP2023-08-31
Between one and five year
212,313 GBP2024-12-31
All periods
402,535 GBP2024-12-31
15,600 GBP2023-08-31