Average Number of Employees
42022-06-01 ~ 2023-05-31
42021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
48,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
48,000 GBP2023-05-31
Other Investments Other Than Loans
Non-current
665,473 GBP2023-05-31
641,964 GBP2022-05-31
Property, Plant & Equipment
5,765 GBP2023-05-31
5,158 GBP2022-05-31
Fixed Assets - Investments
665,473 GBP2023-05-31
641,964 GBP2022-05-31
Fixed Assets
671,238 GBP2023-05-31
647,122 GBP2022-05-31
Debtors
111,184 GBP2023-05-31
98,889 GBP2022-05-31
Cash at bank and in hand
275,765 GBP2023-05-31
97,473 GBP2022-05-31
Current Assets
386,949 GBP2023-05-31
196,362 GBP2022-05-31
Creditors
Amounts falling due within one year
186,158 GBP2023-05-31
107,061 GBP2022-05-31
Net Current Assets/Liabilities
200,791 GBP2023-05-31
89,301 GBP2022-05-31
Total Assets Less Current Liabilities
872,029 GBP2023-05-31
736,423 GBP2022-05-31
Net Assets/Liabilities
498,822 GBP2023-05-31
365,555 GBP2022-05-31
Equity
Called up share capital
200 GBP2023-05-31
200 GBP2022-05-31
Retained earnings (accumulated losses)
498,622 GBP2023-05-31
365,355 GBP2022-05-31
Equity
498,822 GBP2023-05-31
365,555 GBP2022-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202022-06-01 ~ 2023-05-31
Furniture and fittings
0.202022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
48,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
48,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,186 GBP2023-05-31
20,138 GBP2022-05-31
Furniture and fittings
6,900 GBP2023-05-31
6,900 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
29,086 GBP2023-05-31
27,038 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,177 GBP2023-05-31
15,925 GBP2022-05-31
Furniture and fittings
6,144 GBP2023-05-31
5,955 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,321 GBP2023-05-31
21,880 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,252 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
189 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,441 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
5,009 GBP2023-05-31
4,213 GBP2022-05-31
Furniture and fittings
756 GBP2023-05-31
945 GBP2022-05-31
Amounts invested in assets
Cost valuation, Non-current
938,367 GBP2023-05-31
914,858 GBP2022-05-31
Additions to investments, Non-current
10,000 GBP2023-05-31
Non-current
665,473 GBP2023-05-31
641,964 GBP2022-05-31
Trade Debtors/Trade Receivables
24,480 GBP2023-05-31
38,118 GBP2022-05-31
Other Debtors
86,704 GBP2023-05-31
60,771 GBP2022-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
13 GBP2023-05-31
Corporation Tax Payable
Amounts falling due within one year
66,417 GBP2023-05-31
21,007 GBP2022-05-31
Other Taxation & Social Security Payable
Amounts falling due within one year
23,115 GBP2023-05-31
13,764 GBP2022-05-31
Other Creditors
Amounts falling due within one year
96,613 GBP2023-05-31
72,290 GBP2022-05-31
Advances or credits given to directors
-90,853 GBP2023-05-31
-63,794 GBP2022-05-31
-35,591 GBP2021-05-31
Advances or credits made to directors during the period
-27,059 GBP2022-06-01 ~ 2023-05-31
-28,203 GBP2021-06-01 ~ 2022-05-31