Average Number of Employees
572022-07-01 ~ 2023-06-30
632021-07-01 ~ 2022-06-30
Property, Plant & Equipment
1,701,815 GBP2023-06-30
1,741,624 GBP2022-06-30
Fixed Assets
1,701,815 GBP2023-06-30
1,741,624 GBP2022-06-30
Total Inventories
28,162 GBP2023-06-30
52,116 GBP2022-06-30
Debtors
Current
192,420 GBP2023-06-30
198,068 GBP2022-06-30
Cash at bank and in hand
296,969 GBP2023-06-30
224,493 GBP2022-06-30
Current Assets
517,551 GBP2023-06-30
474,677 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-697,675 GBP2023-06-30
-664,326 GBP2022-06-30
Net Current Assets/Liabilities
-180,124 GBP2023-06-30
-189,649 GBP2022-06-30
Total Assets Less Current Liabilities
1,521,691 GBP2023-06-30
1,551,975 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-311,382 GBP2023-06-30
-390,237 GBP2022-06-30
Net Assets/Liabilities
1,031,420 GBP2023-06-30
988,753 GBP2022-06-30
Equity
Called up share capital
10,000 GBP2023-06-30
10,000 GBP2022-06-30
10,000 GBP2021-07-01
Revaluation reserve
708,874 GBP2023-06-30
708,874 GBP2022-06-30
768,401 GBP2021-07-01
Retained earnings (accumulated losses)
312,546 GBP2023-06-30
269,879 GBP2022-06-30
153,277 GBP2021-07-01
Equity
1,031,420 GBP2023-06-30
988,753 GBP2022-06-30
931,678 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
42,667 GBP2022-07-01 ~ 2023-06-30
57,075 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
42,667 GBP2022-07-01 ~ 2023-06-30
57,075 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
42,667 GBP2022-07-01 ~ 2023-06-30
116,602 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
42,667 GBP2022-07-01 ~ 2023-06-30
116,602 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
-59,527 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
646,269 GBP2023-06-30
646,269 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
646,269 GBP2023-06-30
646,269 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,360,000 GBP2023-06-30
1,360,000 GBP2022-06-30
Plant and equipment
559,369 GBP2023-06-30
516,280 GBP2022-06-30
Motor vehicles
99,262 GBP2023-06-30
99,730 GBP2022-06-30
Furniture and fittings
165,197 GBP2023-06-30
141,501 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-468 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
456,535 GBP2022-06-30
Motor vehicles
79,694 GBP2022-06-30
Furniture and fittings
133,049 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
34,093 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Owned/Freehold
5,552 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
9,041 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-468 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
490,628 GBP2023-06-30
Motor vehicles
84,778 GBP2023-06-30
Furniture and fittings
142,090 GBP2023-06-30
Property, Plant & Equipment
Buildings
1,305,600 GBP2023-06-30
1,332,800 GBP2022-06-30
Plant and equipment
68,741 GBP2023-06-30
59,745 GBP2022-06-30
Motor vehicles
14,484 GBP2023-06-30
20,036 GBP2022-06-30
Furniture and fittings
23,107 GBP2023-06-30
8,452 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Computers
118,773 GBP2023-06-30
112,817 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,917,161 GBP2023-06-30
2,868,010 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
-23,590 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
99,674 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,126,386 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
7,347 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
112,550 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,590 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
107,021 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,215,346 GBP2023-06-30
Property, Plant & Equipment
Computers
11,752 GBP2023-06-30
13,143 GBP2022-06-30
Finished Goods/Goods for Resale
28,162 GBP2023-06-30
52,116 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
95,847 GBP2023-06-30
87,734 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
13,524 GBP2023-06-30
7,692 GBP2022-06-30
Other Debtors
Current
22,501 GBP2023-06-30
22,500 GBP2022-06-30
Prepayments/Accrued Income
Current
60,548 GBP2023-06-30
80,142 GBP2022-06-30
Cash and Cash Equivalents
296,969 GBP2023-06-30
224,493 GBP2022-06-30
Bank Borrowings
Current
73,002 GBP2023-06-30
72,507 GBP2022-06-30
Trade Creditors/Trade Payables
Current
251,588 GBP2023-06-30
211,278 GBP2022-06-30
Corporation Tax Payable
Current
18,605 GBP2023-06-30
45,575 GBP2022-06-30
Taxation/Social Security Payable
Current
120,440 GBP2023-06-30
109,768 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
17,016 GBP2023-06-30
14,754 GBP2022-06-30
Other Creditors
Current
89,045 GBP2023-06-30
87,939 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
127,979 GBP2023-06-30
122,505 GBP2022-06-30
Creditors
Current
697,675 GBP2023-06-30
664,326 GBP2022-06-30
Bank Borrowings
Non-current
295,023 GBP2023-06-30
367,587 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
16,359 GBP2023-06-30
22,650 GBP2022-06-30
Creditors
Non-current
311,382 GBP2023-06-30
390,237 GBP2022-06-30
Net Deferred Tax Liability/Asset
-178,889 GBP2023-06-30
-172,985 GBP2022-06-30
-139,003 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,904 GBP2022-07-01 ~ 2023-06-30
-33,982 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
8,527 GBP2023-06-30
14,469 GBP2022-06-30