Average Number of Employees
672023-07-01 ~ 2024-06-30
572022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,562,240 GBP2024-06-30
1,701,815 GBP2023-06-30
Fixed Assets
1,562,240 GBP2024-06-30
1,701,815 GBP2023-06-30
Total Inventories
32,315 GBP2024-06-30
28,162 GBP2023-06-30
Debtors
Current
237,771 GBP2024-06-30
192,420 GBP2023-06-30
Cash at bank and in hand
430,002 GBP2024-06-30
296,969 GBP2023-06-30
Current Assets
700,088 GBP2024-06-30
517,551 GBP2023-06-30
Net Current Assets/Liabilities
-52,742 GBP2024-06-30
-180,124 GBP2023-06-30
Total Assets Less Current Liabilities
1,509,498 GBP2024-06-30
1,521,691 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-259,757 GBP2024-06-30
-311,382 GBP2023-06-30
Net Assets/Liabilities
1,111,924 GBP2024-06-30
1,031,420 GBP2023-06-30
Equity
Called up share capital
10,000 GBP2024-06-30
10,000 GBP2023-06-30
10,000 GBP2022-07-01
Revaluation reserve
563,853 GBP2024-06-30
708,874 GBP2023-06-30
708,874 GBP2022-07-01
Retained earnings (accumulated losses)
538,071 GBP2024-06-30
312,546 GBP2023-06-30
269,879 GBP2022-07-01
Equity
1,111,924 GBP2024-06-30
1,031,420 GBP2023-06-30
988,753 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
227,703 GBP2023-07-01 ~ 2024-06-30
42,667 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
227,703 GBP2023-07-01 ~ 2024-06-30
42,667 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
225,525 GBP2023-07-01 ~ 2024-06-30
42,667 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
78,326 GBP2023-07-01 ~ 2024-06-30
42,667 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
646,269 GBP2024-06-30
646,269 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
646,269 GBP2024-06-30
646,269 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,360,000 GBP2024-06-30
1,570,000 GBP2023-06-30
Plant and equipment
600,603 GBP2024-06-30
559,369 GBP2023-06-30
Motor vehicles
78,488 GBP2024-06-30
99,262 GBP2023-06-30
Furniture and fittings
205,876 GBP2024-06-30
165,197 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-19,636 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-23,790 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
490,628 GBP2023-06-30
Motor vehicles
84,779 GBP2023-06-30
Furniture and fittings
142,090 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
21,911 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,927 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-9,516 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
508,612 GBP2024-06-30
Motor vehicles
76,161 GBP2024-06-30
Furniture and fittings
156,615 GBP2024-06-30
Property, Plant & Equipment
Buildings
1,360,000 GBP2024-06-30
1,507,199 GBP2023-06-30
Plant and equipment
91,991 GBP2024-06-30
68,741 GBP2023-06-30
Motor vehicles
2,327 GBP2024-06-30
14,483 GBP2023-06-30
Furniture and fittings
49,261 GBP2024-06-30
23,107 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Computers
119,480 GBP2024-06-30
118,772 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,771,258 GBP2024-06-30
2,917,161 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
-43,426 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-210,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
107,021 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,215,347 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
69,915 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,443 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
114,316 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,209,018 GBP2024-06-30
Property, Plant & Equipment
Computers
5,164 GBP2024-06-30
11,752 GBP2023-06-30
Land and buildings
1,413,498 GBP2024-06-30
1,583,732 GBP2023-06-30
Finished Goods/Goods for Resale
32,315 GBP2024-06-30
28,162 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
120,713 GBP2024-06-30
95,847 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
20,103 GBP2024-06-30
13,524 GBP2023-06-30
Other Debtors
Current
25,500 GBP2024-06-30
22,501 GBP2023-06-30
Prepayments/Accrued Income
Current
71,455 GBP2024-06-30
60,548 GBP2023-06-30
Bank Overdrafts
-50,854 GBP2024-06-30
Cash and Cash Equivalents
379,148 GBP2024-06-30
296,969 GBP2023-06-30
Bank Overdrafts
Current
50,854 GBP2024-06-30
Bank Borrowings
Current
73,556 GBP2024-06-30
73,002 GBP2023-06-30
Trade Creditors/Trade Payables
Current
227,002 GBP2024-06-30
251,588 GBP2023-06-30
Corporation Tax Payable
Current
38,349 GBP2024-06-30
18,605 GBP2023-06-30
Taxation/Social Security Payable
Current
180,707 GBP2024-06-30
120,440 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
32,529 GBP2024-06-30
17,016 GBP2023-06-30
Other Creditors
Current
30,608 GBP2024-06-30
89,045 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
119,225 GBP2024-06-30
127,979 GBP2023-06-30
Creditors
Current
752,830 GBP2024-06-30
697,675 GBP2023-06-30
Bank Borrowings
Non-current
221,448 GBP2024-06-30
295,023 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
38,309 GBP2024-06-30
16,359 GBP2023-06-30
Creditors
Non-current
259,757 GBP2024-06-30
311,382 GBP2023-06-30
Net Deferred Tax Liability/Asset
-137,817 GBP2024-06-30
-178,889 GBP2023-06-30
-172,985 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
41,072 GBP2023-07-01 ~ 2024-06-30
-5,904 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-5,327 GBP2024-06-30
8,527 GBP2023-06-30