Turnover/Revenue
8,526,102 GBP2023-12-01 ~ 2024-11-30
9,058,710 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-4,908,431 GBP2023-12-01 ~ 2024-11-30
-5,564,449 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
3,617,671 GBP2023-12-01 ~ 2024-11-30
3,494,261 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-3,151,007 GBP2023-12-01 ~ 2024-11-30
-3,007,829 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
-379,621 GBP2023-12-01 ~ 2024-11-30
-414,039 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
-316,257 GBP2023-12-01 ~ 2024-11-30
-310,206 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
-430,675 GBP2023-12-01 ~ 2024-11-30
254,514 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
19,233,155 GBP2024-11-30
19,393,050 GBP2023-11-30
Property, Plant & Equipment
3,593,158 GBP2024-11-30
3,304,767 GBP2023-11-30
Investment Property
186,900 GBP2024-11-30
Fixed Assets
23,013,213 GBP2024-11-30
22,697,817 GBP2023-11-30
Total Inventories
219,879 GBP2024-11-30
262,405 GBP2023-11-30
Debtors
Current
490,368 GBP2024-11-30
820,875 GBP2023-11-30
Cash at bank and in hand
80,845 GBP2024-11-30
55,232 GBP2023-11-30
Current Assets
791,092 GBP2024-11-30
1,138,512 GBP2023-11-30
Net Current Assets/Liabilities
-2,090,584 GBP2024-11-30
-1,062,009 GBP2023-11-30
Total Assets Less Current Liabilities
20,922,629 GBP2024-11-30
21,635,808 GBP2023-11-30
Net Assets/Liabilities
16,729,389 GBP2024-11-30
17,160,064 GBP2023-11-30
Equity
Called up share capital
11,143,415 GBP2024-11-30
11,143,415 GBP2023-11-30
11,143,415 GBP2022-11-30
Retained earnings (accumulated losses)
-3,199,947 GBP2024-11-30
-2,883,690 GBP2023-11-30
-2,768,196 GBP2022-11-30
Equity
16,729,389 GBP2024-11-30
17,160,064 GBP2023-11-30
16,905,550 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
-316,257 GBP2023-12-01 ~ 2024-11-30
-310,206 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-316,257 GBP2023-12-01 ~ 2024-11-30
-310,206 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
480,610 GBP2023-12-01 ~ 2024-11-30
449,374 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
1,502,190 GBP2023-12-01 ~ 2024-11-30
1,392,894 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
132,659 GBP2023-12-01 ~ 2024-11-30
120,960 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,660,695 GBP2023-12-01 ~ 2024-11-30
1,542,286 GBP2022-12-01 ~ 2023-11-30
Average number of employees in administration and support functions
32023-12-01 ~ 2024-11-30
42022-12-01 ~ 2023-11-30
Average Number of Employees
632023-12-01 ~ 2024-11-30
582022-12-01 ~ 2023-11-30
Director Remuneration
123,160 GBP2023-12-01 ~ 2024-11-30
113,100 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
9,800 GBP2023-12-01 ~ 2024-11-30
12,600 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
259,504 GBP2023-12-01 ~ 2024-11-30
264,136 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-63,364 GBP2023-12-01 ~ 2024-11-30
-103,833 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
-94,905 GBP2023-12-01 ~ 2024-11-30
-95,274 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
3,440,096 GBP2024-11-30
3,324,113 GBP2023-11-30
Deferred Tax Liabilities
1,899,240 GBP2024-11-30
2,000,744 GBP2023-11-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
19,191,738 GBP2024-11-30
19,344,296 GBP2023-11-30
Development expenditure
78,482 GBP2024-11-30
76,674 GBP2023-11-30
Intangible Assets - Gross Cost
19,270,220 GBP2024-11-30
19,420,970 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
37,065 GBP2024-11-30
27,920 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
37,065 GBP2024-11-30
27,920 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
9,145 GBP2023-12-01 ~ 2024-11-30
Intangible Assets - Increase From Amortisation Charge for Year
9,145 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
19,191,738 GBP2024-11-30
19,344,296 GBP2023-11-30
Development expenditure
41,417 GBP2024-11-30
48,754 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
186,000 GBP2023-11-30
Tools/Equipment for furniture and fittings
66,501 GBP2024-11-30
62,521 GBP2023-11-30
Motor vehicles
11,833 GBP2024-11-30
11,833 GBP2023-11-30
Other
226,729 GBP2024-11-30
219,957 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
6,301,915 GBP2024-11-30
5,981,259 GBP2023-11-30
Property, Plant & Equipment - Disposals
Other
-4,919 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-448,345 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
55,304 GBP2024-11-30
47,291 GBP2023-11-30
Motor vehicles
11,833 GBP2024-11-30
11,833 GBP2023-11-30
Other
155,718 GBP2024-11-30
144,364 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,708,757 GBP2024-11-30
2,676,492 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
8,013 GBP2023-12-01 ~ 2024-11-30
Other
16,273 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
480,610 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-4,919 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-448,345 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
11,197 GBP2024-11-30
15,230 GBP2023-11-30
Other
71,011 GBP2024-11-30
75,593 GBP2023-11-30
Land and buildings
186,000 GBP2023-11-30
Investment Property - Fair Value Model
186,900 GBP2024-11-30
Finished Goods/Goods for Resale
219,879 GBP2024-11-30
262,405 GBP2023-11-30
Trade Debtors/Trade Receivables
215,900 GBP2024-11-30
244,744 GBP2023-11-30
Amounts Owed By Related Parties
2,349 GBP2024-11-30
314,316 GBP2023-11-30
Other Debtors
140,016 GBP2024-11-30
155,464 GBP2023-11-30
Prepayments
132,103 GBP2024-11-30
106,351 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
490,368 GBP2024-11-30
820,875 GBP2023-11-30
Cash and Cash Equivalents
80,845 GBP2024-11-30
55,232 GBP2023-11-30
Bank Borrowings
Current
300,000 GBP2024-11-30
300,000 GBP2023-11-30
Bank Overdrafts
Current
186,107 GBP2024-11-30
48,507 GBP2023-11-30
Total Borrowings
Current
486,107 GBP2024-11-30
348,507 GBP2023-11-30
Bank Borrowings
Non-current
2,175,000 GBP2024-11-30
2,475,000 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,759 GBP2024-11-30
8,207 GBP2023-11-30
Between two and five year
26,799 GBP2024-11-30
2,496 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
79,558 GBP2024-11-30
10,703 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,899,240 GBP2024-11-30
2,000,744 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,143,415 shares2024-11-30
11,143,415 shares2023-11-30