Intangible Assets
701,611 GBP2024-12-31
585,043 GBP2023-06-30
Property, Plant & Equipment
23,858 GBP2024-12-31
56,186 GBP2023-06-30
Fixed Assets - Investments
1,200 GBP2024-12-31
1,200 GBP2023-06-30
Fixed Assets
726,669 GBP2024-12-31
642,429 GBP2023-06-30
Debtors
209,256 GBP2024-12-31
2,633,639 GBP2023-06-30
Cash at bank and in hand
1,255 GBP2024-12-31
10,040 GBP2023-06-30
Current Assets
605,454 GBP2024-12-31
2,643,679 GBP2023-06-30
Net Current Assets/Liabilities
-1,743,825 GBP2024-12-31
744,735 GBP2023-06-30
Total Assets Less Current Liabilities
-1,017,156 GBP2024-12-31
1,387,164 GBP2023-06-30
Net Assets/Liabilities
-1,122,660 GBP2024-12-31
1,030,604 GBP2023-06-30
Equity
Called up share capital
376,032 GBP2024-12-31
360,243 GBP2023-06-30
Share premium
35,683 GBP2024-12-31
19,894 GBP2023-06-30
Retained earnings (accumulated losses)
-1,534,375 GBP2024-12-31
650,467 GBP2023-06-30
Equity
-1,122,660 GBP2024-12-31
1,030,604 GBP2023-06-30
Average Number of Employees
382023-07-01 ~ 2024-12-31
432022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
2,339,364 GBP2024-12-31
1,613,805 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
1,637,753 GBP2024-12-31
1,028,762 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
616,243 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2024-12-31
11,082 GBP2023-06-30
Furniture and fittings
55,455 GBP2024-12-31
55,455 GBP2023-06-30
Computers
72,389 GBP2024-12-31
83,307 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
127,844 GBP2024-12-31
154,602 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-11,082 GBP2023-07-01 ~ 2024-12-31
Furniture and fittings
0 GBP2023-07-01 ~ 2024-12-31
Computers
-31,888 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-47,728 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2024-12-31
11,082 GBP2023-06-30
Furniture and fittings
52,694 GBP2024-12-31
24,188 GBP2023-06-30
Computers
51,292 GBP2024-12-31
58,388 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,986 GBP2024-12-31
98,416 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-07-01 ~ 2024-12-31
Furniture and fittings
28,506 GBP2023-07-01 ~ 2024-12-31
Computers
24,792 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,298 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,082 GBP2023-07-01 ~ 2024-12-31
Furniture and fittings
0 GBP2023-07-01 ~ 2024-12-31
Computers
-31,888 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-47,728 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-12-31
0 GBP2023-06-30
Furniture and fittings
2,761 GBP2024-12-31
31,267 GBP2023-06-30
Computers
21,097 GBP2024-12-31
24,919 GBP2023-06-30
Investments in group undertakings and participating interests
1,200 GBP2024-12-31
1,200 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-31
4,193 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
25,115 GBP2024-12-31
9,780 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
130,065 GBP2024-12-31
2,563,365 GBP2023-06-30
Other Debtors
Current
36,862 GBP2024-12-31
28,875 GBP2023-06-30
Prepayments/Accrued Income
Current
17,214 GBP2024-12-31
27,426 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
180,000 GBP2024-12-31
1,469,691 GBP2023-06-30
Trade Creditors/Trade Payables
Current
51,262 GBP2024-12-31
23,174 GBP2023-06-30
Amounts owed to group undertakings
Current
2,069,851 GBP2024-12-31
381 GBP2023-06-30
Other Taxation & Social Security Payable
Current
22,156 GBP2024-12-31
329,491 GBP2023-06-30
Other Creditors
Current
800 GBP2024-12-31
10,839 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
25,210 GBP2024-12-31
65,368 GBP2023-06-30
Creditors
Current
2,349,279 GBP2024-12-31
1,898,944 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
75,000 GBP2024-12-31
345,000 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
221,054 shares2024-12-31
221,054 shares2023-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-07-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
78,946 shares2024-12-31
78,946 shares2023-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2023-07-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
76,032 shares2024-12-31
60,243 shares2023-06-30
Equity
Called up share capital
376,032 GBP2024-12-31
360,243 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,000 GBP2024-12-31