Property, Plant & Equipment
158,819 GBP2025-05-31
160,105 GBP2024-05-31
Fixed Assets
158,819 GBP2025-05-31
160,105 GBP2024-05-31
Total Inventories
59,961 GBP2025-05-31
52,692 GBP2024-05-31
Debtors
471,472 GBP2025-05-31
291,533 GBP2024-05-31
Cash at bank and in hand
1,022,062 GBP2025-05-31
601,577 GBP2024-05-31
Current Assets
1,553,495 GBP2025-05-31
945,802 GBP2024-05-31
Net Current Assets/Liabilities
680,812 GBP2025-05-31
432,822 GBP2024-05-31
Total Assets Less Current Liabilities
839,631 GBP2025-05-31
592,927 GBP2024-05-31
Creditors
Non-current
-21,251 GBP2025-05-31
-27,362 GBP2024-05-31
Net Assets/Liabilities
778,675 GBP2025-05-31
525,538 GBP2024-05-31
Equity
Called up share capital
200 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
778,475 GBP2025-05-31
525,438 GBP2024-05-31
Average Number of Employees
172024-06-01 ~ 2025-05-31
132023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
26,298 GBP2025-05-31
13,010 GBP2024-05-31
Motor vehicles
230,381 GBP2025-05-31
203,641 GBP2024-05-31
Furniture and fittings
25,719 GBP2025-05-31
20,624 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
282,398 GBP2025-05-31
237,275 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,387 GBP2025-05-31
3,814 GBP2024-05-31
Motor vehicles
107,430 GBP2025-05-31
66,780 GBP2024-05-31
Furniture and fittings
10,762 GBP2025-05-31
6,576 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
123,579 GBP2025-05-31
77,170 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,573 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
40,650 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
4,186 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,409 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
20,911 GBP2025-05-31
9,196 GBP2024-05-31
Motor vehicles
122,951 GBP2025-05-31
136,861 GBP2024-05-31
Furniture and fittings
14,957 GBP2025-05-31
14,048 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
423,447 GBP2025-05-31
278,843 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
6,138 GBP2025-05-31
6,138 GBP2024-05-31
Trade Creditors/Trade Payables
Current
252,388 GBP2025-05-31
128,657 GBP2024-05-31
Other Taxation & Social Security Payable
Current
361,130 GBP2025-05-31
144,966 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
21,251 GBP2025-05-31
27,362 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,138 GBP2025-05-31
6,138 GBP2024-05-31
Between one and five year
21,251 GBP2025-05-31
27,362 GBP2024-05-31
Minimum gross finance lease payments owing
27,389 GBP2025-05-31
33,500 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
27,389 GBP2025-05-31
33,500 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,467 GBP2025-05-31
35,591 GBP2024-05-31
Between one and five year
64,928 GBP2025-05-31
85,841 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
106,395 GBP2025-05-31
121,432 GBP2024-05-31