Average Number of Employees
592024-02-01 ~ 2025-01-31
572023-02-01 ~ 2024-01-31
Intangible Assets
201,464 GBP2025-01-31
255,032 GBP2024-01-31
Property, Plant & Equipment
76,537 GBP2025-01-31
52,132 GBP2024-01-31
Fixed Assets - Investments
100 GBP2025-01-31
100 GBP2024-01-31
Fixed Assets
278,101 GBP2025-01-31
307,264 GBP2024-01-31
Total Inventories
88,752 GBP2025-01-31
89,206 GBP2024-01-31
Debtors
Current
1,671,177 GBP2025-01-31
1,715,431 GBP2024-01-31
Cash at bank and in hand
409,903 GBP2025-01-31
215,622 GBP2024-01-31
Current Assets
2,169,832 GBP2025-01-31
2,020,259 GBP2024-01-31
Net Current Assets/Liabilities
1,158,664 GBP2025-01-31
1,010,049 GBP2024-01-31
Total Assets Less Current Liabilities
1,436,765 GBP2025-01-31
1,317,313 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-352,203 GBP2025-01-31
-426,788 GBP2024-01-31
Net Assets/Liabilities
1,084,562 GBP2025-01-31
890,525 GBP2024-01-31
Equity
Called up share capital
1,000 GBP2025-01-31
1,000 GBP2024-01-31
Share premium
149,805 GBP2025-01-31
149,805 GBP2024-01-31
Retained earnings (accumulated losses)
933,757 GBP2025-01-31
739,720 GBP2024-01-31
Equity
1,084,562 GBP2025-01-31
890,525 GBP2024-01-31
Intangible Assets - Gross Cost
Goodwill
3,447,443 GBP2025-01-31
3,447,443 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,245,979 GBP2025-01-31
3,192,411 GBP2024-01-31
Intangible Assets
Goodwill
201,464 GBP2025-01-31
255,032 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
30,096 GBP2025-01-31
30,096 GBP2024-01-31
Furniture and fittings
74,416 GBP2025-01-31
74,416 GBP2024-01-31
Office equipment
15,189 GBP2025-01-31
15,189 GBP2024-01-31
Computers
140,308 GBP2025-01-31
115,042 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
300,084 GBP2025-01-31
274,818 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Computers
-15,595 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-15,595 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
1,882 GBP2024-01-31
Furniture and fittings
68,027 GBP2024-01-31
Office equipment
11,989 GBP2024-01-31
Computers
100,713 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
222,686 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,344 GBP2024-02-01 ~ 2025-01-31
Computers, Owned/Freehold
5,788 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
16,456 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-15,595 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,595 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
9,406 GBP2025-01-31
Furniture and fittings
70,371 GBP2025-01-31
Office equipment
12,789 GBP2025-01-31
Computers
90,906 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
223,547 GBP2025-01-31
Property, Plant & Equipment
Motor vehicles
20,690 GBP2025-01-31
28,214 GBP2024-01-31
Furniture and fittings
4,045 GBP2025-01-31
6,389 GBP2024-01-31
Office equipment
2,400 GBP2025-01-31
3,200 GBP2024-01-31
Computers
49,402 GBP2025-01-31
14,329 GBP2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
20,690 GBP2025-01-31
Under hire purchased contracts or finance leases, Motor vehicles
28,214 GBP2024-01-31
Under hire purchased contracts or finance leases
20,690 GBP2025-01-31
28,214 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,494,715 GBP2025-01-31
1,559,219 GBP2024-01-31
Other Debtors
Current
20,654 GBP2025-01-31
20,193 GBP2024-01-31
Prepayments/Accrued Income
Current
155,808 GBP2025-01-31
136,019 GBP2024-01-31
Cash and Cash Equivalents
409,903 GBP2025-01-31
215,622 GBP2024-01-31
Bank Borrowings
Current
49,740 GBP2025-01-31
46,739 GBP2024-01-31
Trade Creditors/Trade Payables
Current
57,214 GBP2025-01-31
39,079 GBP2024-01-31
Corporation Tax Payable
Current
226,325 GBP2025-01-31
198,173 GBP2024-01-31
Taxation/Social Security Payable
Current
383,174 GBP2025-01-31
385,150 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
6,576 GBP2025-01-31
6,576 GBP2024-01-31
Other Creditors
Current
188,943 GBP2025-01-31
178,251 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
99,196 GBP2025-01-31
156,242 GBP2024-01-31
Creditors
Current
1,011,168 GBP2025-01-31
1,010,210 GBP2024-01-31
Bank Borrowings
Non-current
59,492 GBP2025-01-31
104,203 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
10,960 GBP2025-01-31
17,537 GBP2024-01-31
Other Creditors
Non-current
281,751 GBP2025-01-31
305,048 GBP2024-01-31
Creditors
Non-current
352,203 GBP2025-01-31
426,788 GBP2024-01-31
Bank Borrowings
Between two and five year, Non-current
59,492 GBP2025-01-31
Non-current, Between two and five year
104,203 GBP2024-01-31
Total Borrowings
109,232 GBP2025-01-31
150,942 GBP2024-01-31
Minimum gross finance lease payments owing
17,536 GBP2025-01-31
24,113 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-01-31
1,000 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31