Turnover/Revenue
13,439,949 GBP2024-01-01 ~ 2024-12-31
12,538,371 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-9,715,209 GBP2024-01-01 ~ 2024-12-31
-8,953,708 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,724,740 GBP2024-01-01 ~ 2024-12-31
3,584,663 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,731,847 GBP2024-01-01 ~ 2024-12-31
-1,657,052 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
178,702 GBP2024-01-01 ~ 2024-12-31
39,546 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-27 GBP2024-01-01 ~ 2024-12-31
-1 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,171,568 GBP2024-01-01 ~ 2024-12-31
1,967,156 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,624,061 GBP2024-01-01 ~ 2024-12-31
1,492,597 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,624,061 GBP2024-01-01 ~ 2024-12-31
1,492,597 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
37,275 GBP2024-12-31
47,970 GBP2023-12-31
Property, Plant & Equipment
190,879 GBP2024-12-31
73,517 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
228,155 GBP2024-12-31
121,488 GBP2023-12-31
Total Inventories
3,349,569 GBP2024-12-31
4,440,021 GBP2023-12-31
Debtors
Current
5,441,741 GBP2024-12-31
5,760,733 GBP2023-12-31
Cash at bank and in hand
4,414,484 GBP2024-12-31
3,061,630 GBP2023-12-31
Current Assets
13,205,794 GBP2024-12-31
13,262,384 GBP2023-12-31
Net Current Assets/Liabilities
3,243,670 GBP2024-12-31
3,116,270 GBP2023-12-31
Total Assets Less Current Liabilities
3,471,825 GBP2024-12-31
3,237,758 GBP2023-12-31
Net Assets/Liabilities
3,451,625 GBP2024-12-31
3,227,564 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,401,625 GBP2024-12-31
3,177,564 GBP2023-12-31
2,384,967 GBP2022-12-31
Equity
3,451,625 GBP2024-12-31
3,227,564 GBP2023-12-31
2,434,967 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,624,061 GBP2024-01-01 ~ 2024-12-31
1,492,597 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,400,000 GBP2024-01-01 ~ 2024-12-31
-700,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,400,000 GBP2024-01-01 ~ 2024-12-31
-700,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
29,296 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
987,017 GBP2024-01-01 ~ 2024-12-31
931,010 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
129,915 GBP2024-01-01 ~ 2024-12-31
121,345 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,179,545 GBP2024-01-01 ~ 2024-12-31
1,135,932 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Director Remuneration
499,250 GBP2024-01-01 ~ 2024-12-31
464,250 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
542,892 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Other
175,496 GBP2024-12-31
175,496 GBP2023-12-31
Intangible Assets - Gross Cost
175,496 GBP2024-12-31
175,496 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
138,221 GBP2024-12-31
127,526 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
10,695 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
37,275 GBP2024-12-31
47,970 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
63,201 GBP2024-12-31
65,040 GBP2023-12-31
Motor vehicles
178,294 GBP2024-12-31
76,791 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
241,495 GBP2024-12-31
141,831 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-9,871 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-76,791 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-86,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
33,334 GBP2024-12-31
33,831 GBP2023-12-31
Motor vehicles
17,282 GBP2024-12-31
34,483 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
50,616 GBP2024-12-31
68,314 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
7,464 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
21,832 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,296 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-7,961 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-39,033 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,994 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
29,867 GBP2024-12-31
31,209 GBP2023-12-31
Motor vehicles
161,012 GBP2024-12-31
42,308 GBP2023-12-31
Investments in Subsidiaries
1 GBP2024-12-31
1 GBP2023-12-31
Cost valuation
1 GBP2023-12-31
Finished Goods/Goods for Resale
3,349,569 GBP2024-12-31
4,440,021 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
178,638 GBP2024-12-31
Current, Amounts falling due within one year
208,314 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
2,727,969 GBP2024-12-31
Current, Amounts falling due within one year
2,756,024 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,441,741 GBP2024-12-31
Current, Amounts falling due within one year
5,760,733 GBP2023-12-31
Trade Creditors/Trade Payables
4,526,080 GBP2024-12-31
4,919,490 GBP2023-12-31
Amounts Owed to Related Parties
1,029,645 GBP2024-12-31
Taxation/Social Security Payable
185,287 GBP2024-12-31
100,973 GBP2023-12-31
Other Creditors
132,051 GBP2024-12-31
100,545 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,200 GBP2024-12-31
10,194 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31
Dividend per share (interim)
28.002024-01-01 ~ 2024-12-31
14.002023-01-01 ~ 2023-12-31