Average Number of Employees
522024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Property, Plant & Equipment
121,680 GBP2024-12-31
91,971 GBP2023-12-31
Fixed Assets - Investments
52,768,421 GBP2024-12-31
52,768,421 GBP2023-12-31
Fixed Assets
52,890,101 GBP2024-12-31
52,860,392 GBP2023-12-31
Total Inventories
646,452 GBP2024-12-31
598,950 GBP2023-12-31
Debtors
Current
37,699,996 GBP2024-12-31
28,278,725 GBP2023-12-31
Cash at bank and in hand
682,377 GBP2024-12-31
791,857 GBP2023-12-31
Current Assets
39,028,825 GBP2024-12-31
29,669,532 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-27,190,888 GBP2024-12-31
-21,334,744 GBP2023-12-31
Net Current Assets/Liabilities
11,837,937 GBP2024-12-31
8,334,788 GBP2023-12-31
Total Assets Less Current Liabilities
64,728,038 GBP2024-12-31
61,195,180 GBP2023-12-31
Net Assets/Liabilities
64,725,692 GBP2024-12-31
61,176,267 GBP2023-12-31
Equity
Called up share capital
146 GBP2024-12-31
146 GBP2023-12-31
146 GBP2023-01-01
Share premium
33,072,187 GBP2024-12-31
33,072,187 GBP2023-12-31
33,072,187 GBP2023-01-01
Other miscellaneous reserve
13,316,887 GBP2024-12-31
13,316,887 GBP2023-12-31
13,316,887 GBP2023-01-01
Retained earnings (accumulated losses)
18,336,472 GBP2024-12-31
14,787,047 GBP2023-12-31
11,743,629 GBP2023-01-01
Equity
64,725,692 GBP2024-12-31
61,176,267 GBP2023-12-31
58,132,849 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,549,425 GBP2024-01-01 ~ 2024-12-31
3,043,418 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,549,425 GBP2024-01-01 ~ 2024-12-31
3,043,418 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,549,425 GBP2024-01-01 ~ 2024-12-31
3,043,418 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,549,425 GBP2024-01-01 ~ 2024-12-31
3,043,418 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
266,400 GBP2024-12-31
203,228 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
303,550 GBP2024-12-31
239,551 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
123,339 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
147,580 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
24,922 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
34,290 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
148,261 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
181,870 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
118,139 GBP2024-12-31
79,889 GBP2023-12-31
Investments in Subsidiaries
52,768,421 GBP2024-12-31
52,768,421 GBP2023-12-31
Raw materials and consumables
646,452 GBP2024-12-31
598,950 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,337,884 GBP2024-12-31
1,825,342 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
34,989,163 GBP2024-12-31
25,895,610 GBP2023-12-31
Prepayments/Accrued Income
Current
119,852 GBP2024-12-31
126,993 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
253,097 GBP2024-12-31
430,780 GBP2023-12-31
Trade Creditors/Trade Payables
Current
592,471 GBP2024-12-31
418,593 GBP2023-12-31
Amounts owed to group undertakings
Current
25,748,395 GBP2024-12-31
20,395,700 GBP2023-12-31
Corporation Tax Payable
Current
13,933 GBP2023-12-31
Taxation/Social Security Payable
Current
339,294 GBP2024-12-31
168,784 GBP2023-12-31
Other Creditors
Current
56,088 GBP2024-12-31
57,043 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
454,640 GBP2024-12-31
280,691 GBP2023-12-31
Creditors
Current
27,190,888 GBP2024-12-31
21,334,744 GBP2023-12-31
Net Deferred Tax Liability/Asset
-2,346 GBP2024-12-31
-18,913 GBP2023-12-31
-27,147 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
16,567 GBP2024-01-01 ~ 2024-12-31
8,234 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-29,422 GBP2024-12-31
-21,713 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
146 shares2024-12-31
146 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
146 GBP2024-01-01 ~ 2024-12-31
146 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,260 GBP2024-12-31
56,260 GBP2023-12-31
Between one and five year
42,195 GBP2024-12-31
98,455 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
98,455 GBP2024-12-31
154,715 GBP2023-12-31