Average Number of Employees
442023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Property, Plant & Equipment
91,971 GBP2023-12-31
119,479 GBP2022-12-31
Fixed Assets - Investments
19,696,188 GBP2023-12-31
19,696,188 GBP2022-12-31
Fixed Assets
19,788,159 GBP2023-12-31
19,815,667 GBP2022-12-31
Total Inventories
598,950 GBP2023-12-31
669,477 GBP2022-12-31
Debtors
Current
28,492,418 GBP2023-12-31
23,612,295 GBP2022-12-31
Cash at bank and in hand
791,857 GBP2023-12-31
813,245 GBP2022-12-31
Current Assets
29,883,225 GBP2023-12-31
25,095,017 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-21,334,744 GBP2023-12-31
-19,822,921 GBP2022-12-31
Net Current Assets/Liabilities
8,548,481 GBP2023-12-31
5,272,096 GBP2022-12-31
Total Assets Less Current Liabilities
28,336,640 GBP2023-12-31
25,087,763 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Other miscellaneous reserve
13,316,887 GBP2023-12-31
13,316,887 GBP2022-12-31
8,426,612 GBP2022-01-01
Retained earnings (accumulated losses)
15,000,740 GBP2023-12-31
11,743,629 GBP2022-12-31
8,810,051 GBP2022-01-01
Equity
28,317,727 GBP2023-12-31
25,060,616 GBP2022-12-31
17,236,763 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,257,111 GBP2023-01-01 ~ 2023-12-31
2,933,578 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,257,111 GBP2023-01-01 ~ 2023-12-31
2,933,578 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,257,111 GBP2023-01-01 ~ 2023-12-31
2,933,578 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,257,111 GBP2023-01-01 ~ 2023-12-31
2,933,578 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
4,890,275 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
203,228 GBP2023-12-31
173,692 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
239,551 GBP2023-12-31
210,015 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
77,069 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
90,536 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
57,044 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
123,339 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
147,580 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
79,889 GBP2023-12-31
96,623 GBP2022-12-31
Investments in Subsidiaries
19,696,188 GBP2023-12-31
19,696,188 GBP2022-12-31
Raw materials and consumables
598,950 GBP2023-12-31
669,477 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,825,342 GBP2023-12-31
1,934,071 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
25,895,610 GBP2023-12-31
21,542,117 GBP2022-12-31
Other Debtors
Current
1,488 GBP2022-12-31
Prepayments/Accrued Income
Current
126,993 GBP2023-12-31
134,619 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
644,473 GBP2023-12-31
Trade Creditors/Trade Payables
Current
418,593 GBP2023-12-31
2,357,467 GBP2022-12-31
Amounts owed to group undertakings
Current
20,395,700 GBP2023-12-31
15,730,154 GBP2022-12-31
Corporation Tax Payable
Current
13,933 GBP2023-12-31
681,706 GBP2022-12-31
Taxation/Social Security Payable
Current
168,784 GBP2023-12-31
462,305 GBP2022-12-31
Other Creditors
Current
57,043 GBP2023-12-31
161,236 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
280,691 GBP2023-12-31
430,053 GBP2022-12-31
Creditors
Current
21,334,744 GBP2023-12-31
19,822,921 GBP2022-12-31
Net Deferred Tax Liability/Asset
-18,913 GBP2023-12-31
-27,147 GBP2022-12-31
-34,185 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,234 GBP2023-01-01 ~ 2023-12-31
7,038 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-21,713 GBP2023-12-31
-28,307 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-01-01 ~ 2023-12-31
100 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,260 GBP2023-12-31
56,260 GBP2022-12-31
Between one and five year
98,455 GBP2023-12-31
154,715 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
154,715 GBP2023-12-31
210,975 GBP2022-12-31