Average Number of Employees
362022-01-01 ~ 2022-12-31
322021-01-01 ~ 2021-12-31
Property, Plant & Equipment
119,479 GBP2022-12-31
156,247 GBP2021-12-31
Fixed Assets - Investments
19,696,188 GBP2022-12-31
14,805,914 GBP2021-12-31
Fixed Assets
19,815,667 GBP2022-12-31
14,962,161 GBP2021-12-31
Total Inventories
669,477 GBP2022-12-31
644,037 GBP2021-12-31
Debtors
Current
23,612,295 GBP2022-12-31
10,094,913 GBP2021-12-31
Cash at bank and in hand
813,245 GBP2022-12-31
1,359,579 GBP2021-12-31
Current Assets
25,095,017 GBP2022-12-31
12,098,529 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-19,822,921 GBP2022-12-31
-9,789,742 GBP2021-12-31
Net Current Assets/Liabilities
5,272,096 GBP2022-12-31
2,308,787 GBP2021-12-31
Total Assets Less Current Liabilities
25,087,763 GBP2022-12-31
17,270,948 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2021-01-01
Other miscellaneous reserve
13,316,887 GBP2022-12-31
8,426,612 GBP2021-12-31
2,080,525 GBP2021-01-01
Retained earnings (accumulated losses)
11,743,629 GBP2022-12-31
8,810,051 GBP2021-12-31
6,106,143 GBP2021-01-01
Equity
25,060,616 GBP2022-12-31
17,236,763 GBP2021-12-31
8,186,768 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,933,578 GBP2022-01-01 ~ 2022-12-31
2,703,908 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
2,933,578 GBP2022-01-01 ~ 2022-12-31
2,703,908 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,933,578 GBP2022-01-01 ~ 2022-12-31
2,703,908 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
2,933,578 GBP2022-01-01 ~ 2022-12-31
2,703,908 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
4,890,275 GBP2022-01-01 ~ 2022-12-31
6,346,087 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
173,692 GBP2022-12-31
139,759 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
210,015 GBP2022-12-31
176,082 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
17,029 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
19,835 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
60,040 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
70,701 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
77,069 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,536 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
96,623 GBP2022-12-31
122,730 GBP2021-12-31
Investments in Subsidiaries
19,696,188 GBP2022-12-31
14,805,914 GBP2021-12-31
Raw materials and consumables
669,477 GBP2022-12-31
644,037 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,934,071 GBP2022-12-31
1,465,565 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
21,542,117 GBP2022-12-31
8,489,009 GBP2021-12-31
Other Debtors
Current
1,488 GBP2022-12-31
Prepayments/Accrued Income
Current
134,619 GBP2022-12-31
140,339 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,357,467 GBP2022-12-31
134,052 GBP2021-12-31
Amounts owed to group undertakings
Current
15,730,154 GBP2022-12-31
8,335,061 GBP2021-12-31
Corporation Tax Payable
Current
681,706 GBP2022-12-31
596,187 GBP2021-12-31
Taxation/Social Security Payable
Current
462,305 GBP2022-12-31
216,660 GBP2021-12-31
Other Creditors
Current
161,236 GBP2022-12-31
161,590 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
430,053 GBP2022-12-31
346,192 GBP2021-12-31
Creditors
Current
19,822,921 GBP2022-12-31
9,789,742 GBP2021-12-31
Net Deferred Tax Liability/Asset
-27,147 GBP2022-12-31
-34,185 GBP2022-01-01
-34,185 GBP2021-12-31
-19,593 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,038 GBP2022-01-01 ~ 2022-12-31
-14,592 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-28,307 GBP2022-12-31
-35,734 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,260 GBP2022-12-31
56,260 GBP2021-12-31
Between one and five year
154,715 GBP2022-12-31
210,975 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
210,975 GBP2022-12-31
267,235 GBP2021-12-31