Average Number of Employees
1882023-09-03 ~ 2024-08-31
1942022-09-04 ~ 2023-09-02
Cost of Sales
-148,990,856 GBP2023-09-03 ~ 2024-08-31
-168,605,129 GBP2022-09-04 ~ 2023-09-02
Distribution Costs
-9,036,329 GBP2023-09-03 ~ 2024-08-31
-9,710,403 GBP2022-09-04 ~ 2023-09-02
Administrative Expenses
-2,862,660 GBP2023-09-03 ~ 2024-08-31
-2,963,957 GBP2022-09-04 ~ 2023-09-02
Other Interest Receivable/Similar Income (Finance Income)
233,000 GBP2023-09-03 ~ 2024-08-31
224,000 GBP2022-09-04 ~ 2023-09-02
Interest Payable/Similar Charges (Finance Costs)
-4,847 GBP2023-09-03 ~ 2024-08-31
-56,558 GBP2022-09-04 ~ 2023-09-02
Profit/Loss on Ordinary Activities Before Tax
4,823,158 GBP2023-09-03 ~ 2024-08-31
5,611,795 GBP2022-09-04 ~ 2023-09-02
Profit/Loss
3,390,158 GBP2023-09-03 ~ 2024-08-31
4,403,795 GBP2022-09-04 ~ 2023-09-02
Comprehensive Income/Expense
2,574,158 GBP2023-09-03 ~ 2024-08-31
3,718,795 GBP2022-09-04 ~ 2023-09-02
Intangible Assets
Goodwill
0 GBP2024-08-31
61,713 GBP2023-09-02
Other
1,781,254 GBP2024-08-31
2,267,126 GBP2023-09-02
Intangible Assets
1,781,254 GBP2024-08-31
2,328,839 GBP2023-09-02
Property, Plant & Equipment
8,110,906 GBP2024-08-31
8,870,770 GBP2023-09-02
Fixed Assets - Investments
70,000 GBP2024-08-31
70,000 GBP2023-09-02
Fixed Assets
9,962,160 GBP2024-08-31
11,269,609 GBP2023-09-02
Debtors
34,382,147 GBP2024-08-31
29,090,629 GBP2023-09-02
Cash at bank and in hand
14,763 GBP2024-08-31
10,199 GBP2023-09-02
Current Assets
37,600,238 GBP2024-08-31
32,172,578 GBP2023-09-02
Creditors
Current, Amounts falling due within one year
-10,262,540 GBP2024-08-31
Net Current Assets/Liabilities
27,337,698 GBP2024-08-31
23,023,953 GBP2023-09-02
Total Assets Less Current Liabilities
37,299,858 GBP2024-08-31
34,293,562 GBP2023-09-02
Creditors
Non-current, Amounts falling due after one year
-1,083,248 GBP2024-08-31
Net Assets/Liabilities
37,713,191 GBP2024-08-31
35,139,033 GBP2023-09-02
Equity
Called up share capital
500,000 GBP2024-08-31
500,000 GBP2023-09-02
500,000 GBP2022-09-03
Retained earnings (accumulated losses)
37,213,191 GBP2024-08-31
34,639,033 GBP2023-09-02
30,920,238 GBP2022-09-03
Equity
37,713,191 GBP2024-08-31
35,139,033 GBP2023-09-02
Profit/Loss
Retained earnings (accumulated losses)
3,390,158 GBP2023-09-03 ~ 2024-08-31
4,403,795 GBP2022-09-04 ~ 2023-09-02
Audit Fees/Expenses
19,500 GBP2023-09-03 ~ 2024-08-31
18,800 GBP2022-09-04 ~ 2023-09-02
Wages/Salaries
6,612,516 GBP2023-09-03 ~ 2024-08-31
6,747,338 GBP2022-09-04 ~ 2023-09-02
Pension & Other Post-employment Benefit Costs/Other Pension Costs
689,846 GBP2023-09-03 ~ 2024-08-31
649,026 GBP2022-09-04 ~ 2023-09-02
Staff Costs/Employee Benefits Expense
8,038,831 GBP2023-09-03 ~ 2024-08-31
8,143,005 GBP2022-09-04 ~ 2023-09-02
Director Remuneration
286,696 GBP2023-09-03 ~ 2024-08-31
285,260 GBP2022-09-04 ~ 2023-09-02
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,000 GBP2023-09-03 ~ 2024-08-31
224,000 GBP2022-09-04 ~ 2023-09-02
Intangible Assets - Gross Cost
Goodwill
1,562,794 GBP2024-08-31
1,562,794 GBP2023-09-02
Computer software
2,605,224 GBP2024-08-31
2,764,385 GBP2023-09-02
Intangible Assets - Gross Cost
4,168,018 GBP2024-08-31
4,327,179 GBP2023-09-02
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,562,794 GBP2024-08-31
1,501,081 GBP2023-09-02
Intangible Assets - Accumulated Amortisation & Impairment
2,386,764 GBP2024-08-31
1,998,340 GBP2023-09-02
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
61,713 GBP2023-09-03 ~ 2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
388,424 GBP2023-09-03 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
21,302,630 GBP2023-09-02
Plant and equipment
20,660,362 GBP2024-08-31
20,878,117 GBP2023-09-02
Property, Plant & Equipment - Gross Cost
42,169,824 GBP2024-08-31
42,180,747 GBP2023-09-02
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,552,174 GBP2023-09-03 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-1,552,174 GBP2023-09-03 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
21,319,134 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,017,281 GBP2024-08-31
13,974,995 GBP2023-09-02
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,058,918 GBP2024-08-31
33,309,977 GBP2023-09-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,494,783 GBP2023-09-03 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,201,438 GBP2023-09-03 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,452,497 GBP2023-09-03 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,452,497 GBP2023-09-03 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
20,041,637 GBP2024-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,277,497 GBP2024-08-31
Plant and equipment
6,643,081 GBP2024-08-31
6,903,122 GBP2023-09-02
Owned/Freehold, Land and buildings
1,967,648 GBP2023-09-02
Finished Goods/Goods for Resale
1,337,238 GBP2024-08-31
1,023,275 GBP2023-09-02
Trade Debtors/Trade Receivables
Current
46,885 GBP2024-08-31
212,173 GBP2023-09-02
Amounts Owed by Group Undertakings
Current
33,061,670 GBP2024-08-31
26,732,559 GBP2023-09-02
Other Debtors
Current
544,811 GBP2024-08-31
1,485,574 GBP2023-09-02
Prepayments/Accrued Income
Current
728,781 GBP2024-08-31
660,323 GBP2023-09-02
Debtors
Current, Amounts falling due within one year
34,382,147 GBP2024-08-31
Amounts falling due within one year, Current
29,090,629 GBP2023-09-02
Finance Lease Liabilities - Total Present Value
Current
709,683 GBP2024-08-31
791,550 GBP2023-09-02
Trade Creditors/Trade Payables
Current
2,245,963 GBP2024-08-31
2,031,427 GBP2023-09-02
Amounts owed to group undertakings
Current
4,048,196 GBP2024-08-31
4,380,159 GBP2023-09-02
Corporation Tax Payable
Current
2,536,761 GBP2024-08-31
1,471,761 GBP2023-09-02
Other Creditors
Current
231,266 GBP2024-08-31
106,459 GBP2023-09-02
Accrued Liabilities/Deferred Income
Current
455,158 GBP2024-08-31
351,476 GBP2023-09-02
Finance Lease Liabilities - Total Present Value
Non-current
1,083,248 GBP2024-08-31
1,268,110 GBP2023-09-02
Minimum gross finance lease payments owing
Amounts falling due within one year
709,683 GBP2024-08-31
791,550 GBP2023-09-02
Minimum gross finance lease payments owing
1,792,931 GBP2024-08-31
2,059,660 GBP2023-09-02
Par Value of Share
Class 1 ordinary share
1 GBP2023-09-03 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-08-31
500,000 shares2023-09-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,764 GBP2024-08-31
109,764 GBP2023-09-02
Between two and five year
180,000 GBP2024-08-31
270,000 GBP2023-09-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
289,764 GBP2024-08-31
379,764 GBP2023-09-02