49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Turnover/Revenue
14,549,736 GBP2021-01-01 ~ 2021-12-31
12,766,293 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
2852021-01-01 ~ 2021-12-31
3152020-01-01 ~ 2020-12-31
Cost of Sales
-12,478,517 GBP2021-01-01 ~ 2021-12-31
-10,767,853 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
2,071,219 GBP2021-01-01 ~ 2021-12-31
1,998,440 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,362,327 GBP2021-01-01 ~ 2021-12-31
-1,448,440 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
799,659 GBP2021-01-01 ~ 2021-12-31
728,426 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
732,704 GBP2021-01-01 ~ 2021-12-31
623,710 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
612,704 GBP2021-01-01 ~ 2021-12-31
488,710 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
6,468,752 GBP2021-12-31
6,821,597 GBP2020-12-31
Total Inventories
282,704 GBP2021-12-31
142,920 GBP2020-12-31
Debtors
1,685,360 GBP2021-12-31
1,281,170 GBP2020-12-31
Cash at bank and in hand
399,623 GBP2021-12-31
266,122 GBP2020-12-31
Current Assets
2,367,687 GBP2021-12-31
1,690,212 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-2,939,599 GBP2021-12-31
-2,789,176 GBP2020-12-31
Net Current Assets/Liabilities
-571,912 GBP2021-12-31
-1,098,964 GBP2020-12-31
Total Assets Less Current Liabilities
5,896,840 GBP2021-12-31
5,722,633 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-1,625,695 GBP2021-12-31
-2,184,192 GBP2020-12-31
Net Assets/Liabilities
3,591,145 GBP2021-12-31
2,978,441 GBP2020-12-31
Equity
Called up share capital
10,000 GBP2021-12-31
10,000 GBP2020-12-31
10,000 GBP2019-12-31
Retained earnings (accumulated losses)
3,581,145 GBP2021-12-31
2,968,441 GBP2020-12-31
2,479,731 GBP2019-12-31
Equity
3,591,145 GBP2021-12-31
2,978,441 GBP2020-12-31
2,489,731 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
612,704 GBP2021-01-01 ~ 2021-12-31
488,710 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
434,874 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
5,750 GBP2021-01-01 ~ 2021-12-31
5,000 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
6,121,419 GBP2021-01-01 ~ 2021-12-31
6,043,791 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
603,954 GBP2021-01-01 ~ 2021-12-31
567,634 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
138,810 GBP2021-01-01 ~ 2021-12-31
134,223 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
6,864,183 GBP2021-01-01 ~ 2021-12-31
6,745,648 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
23,000 GBP2021-01-01 ~ 2021-12-31
48,000 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
120,000 GBP2021-01-01 ~ 2021-12-31
135,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
140,367 GBP2021-12-31
170,558 GBP2020-12-31
Furniture and fittings
20,364 GBP2021-12-31
12,736 GBP2020-12-31
Motor vehicles
10,730,276 GBP2021-12-31
10,442,258 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
10,891,007 GBP2021-12-31
10,625,552 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-41,095 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-84,086 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-125,181 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
127,978 GBP2021-12-31
163,220 GBP2020-12-31
Furniture and fittings
13,599 GBP2021-12-31
12,736 GBP2020-12-31
Motor vehicles
4,280,678 GBP2021-12-31
3,627,999 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,422,255 GBP2021-12-31
3,803,955 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,853 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
863 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
718,554 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
725,270 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-41,095 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-65,875 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-106,970 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
12,389 GBP2021-12-31
7,338 GBP2020-12-31
Furniture and fittings
6,765 GBP2021-12-31
0 GBP2020-12-31
Motor vehicles
6,449,598 GBP2021-12-31
6,814,259 GBP2020-12-31
Finished Goods/Goods for Resale
282,704 GBP2021-12-31
142,920 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
327,883 GBP2021-12-31
329,600 GBP2020-12-31
Other Debtors
Current
115,333 GBP2021-12-31
117,402 GBP2020-12-31
Prepayments/Accrued Income
Current
1,242,144 GBP2021-12-31
834,168 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
1,685,360 GBP2021-12-31
1,281,170 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
837,454 GBP2021-12-31
1,185,774 GBP2020-12-31
Trade Creditors/Trade Payables
Current
1,176,074 GBP2021-12-31
783,566 GBP2020-12-31
Other Taxation & Social Security Payable
Current
142,580 GBP2021-12-31
132,291 GBP2020-12-31
Other Creditors
Current
500,862 GBP2021-12-31
179,273 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
282,629 GBP2021-12-31
508,272 GBP2020-12-31
Creditors
Current
2,939,599 GBP2021-12-31
2,789,176 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,171,181 GBP2021-12-31
1,766,404 GBP2020-12-31
Creditors
Non-current
1,625,695 GBP2021-12-31
2,184,192 GBP2020-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
837,454 GBP2021-12-31
1,185,774 GBP2020-12-31
Minimum gross finance lease payments owing
2,008,635 GBP2021-12-31
2,952,178 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,011 GBP2021-12-31
63,557 GBP2020-12-31
Between two and five year
228,000 GBP2021-12-31
234,013 GBP2020-12-31
More than five year
470,250 GBP2021-12-31
527,250 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
761,261 GBP2021-12-31
824,820 GBP2020-12-31