Average Number of Employees
572023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Property, Plant & Equipment
15,543 GBP2023-12-31
20,196 GBP2022-12-31
Fixed Assets
15,543 GBP2023-12-31
20,196 GBP2022-12-31
Total Inventories
166,675 GBP2023-12-31
128,502 GBP2022-12-31
Debtors
Current
1,991,591 GBP2023-12-31
2,006,223 GBP2022-12-31
Cash at bank and in hand
1,138,305 GBP2023-12-31
651,153 GBP2022-12-31
Current Assets
3,296,571 GBP2023-12-31
2,785,878 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,051,896 GBP2023-12-31
-1,135,092 GBP2022-12-31
Net Current Assets/Liabilities
2,244,675 GBP2023-12-31
1,650,786 GBP2022-12-31
Total Assets Less Current Liabilities
2,260,218 GBP2023-12-31
1,670,982 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-142,703 GBP2023-12-31
-190,333 GBP2022-12-31
Net Assets/Liabilities
2,117,515 GBP2023-12-31
1,360,728 GBP2022-12-31
Equity
Called up share capital
969 GBP2023-12-31
969 GBP2022-12-31
Share premium
148,528 GBP2023-12-31
148,528 GBP2022-12-31
Capital redemption reserve
59 GBP2023-12-31
59 GBP2022-12-31
Retained earnings (accumulated losses)
1,967,959 GBP2023-12-31
1,211,172 GBP2022-12-31
Equity
2,117,515 GBP2023-12-31
1,360,728 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
108,442 GBP2023-12-31
103,087 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,523 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
82,891 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
12,531 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,523 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
92,899 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
15,543 GBP2023-12-31
20,196 GBP2022-12-31
Value of work in progress
166,675 GBP2023-12-31
128,502 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
790,532 GBP2023-12-31
827,974 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,033,817 GBP2023-12-31
1,031,379 GBP2022-12-31
Other Debtors
Current
30,419 GBP2023-12-31
46,180 GBP2022-12-31
Prepayments/Accrued Income
Current
136,823 GBP2023-12-31
100,690 GBP2022-12-31
Bank Borrowings
Current
10,000 GBP2023-12-31
45,500 GBP2022-12-31
Other Remaining Borrowings
Current
37,651 GBP2023-12-31
55,555 GBP2022-12-31
Trade Creditors/Trade Payables
Current
193,473 GBP2023-12-31
311,511 GBP2022-12-31
Corporation Tax Payable
Current
114,312 GBP2023-12-31
Taxation/Social Security Payable
Current
388,009 GBP2023-12-31
336,321 GBP2022-12-31
Other Creditors
Current
34,959 GBP2023-12-31
29,651 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
273,492 GBP2023-12-31
356,554 GBP2022-12-31
Creditors
Current
1,051,896 GBP2023-12-31
1,135,092 GBP2022-12-31
Bank Borrowings
Non-current
15,833 GBP2023-12-31
15,833 GBP2022-12-31
Other Remaining Borrowings
Non-current
126,870 GBP2023-12-31
174,500 GBP2022-12-31
Creditors
Non-current
142,703 GBP2023-12-31
190,333 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
45,500 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
47,651 GBP2023-12-31
101,055 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-12-31
Non-current, Between two and five year
5,833 GBP2023-12-31
15,833 GBP2022-12-31
Total Borrowings
190,354 GBP2023-12-31
291,388 GBP2022-12-31