Average Number of Employees
652024-01-01 ~ 2024-12-31
572023-01-01 ~ 2023-12-31
Property, Plant & Equipment
54,807 GBP2024-12-31
15,543 GBP2023-12-31
Fixed Assets
54,807 GBP2024-12-31
15,543 GBP2023-12-31
Total Inventories
255,727 GBP2024-12-31
166,675 GBP2023-12-31
Debtors
Current
2,645,337 GBP2024-12-31
1,991,591 GBP2023-12-31
Current assets - Investments
200,000 GBP2024-12-31
Cash at bank and in hand
1,645,741 GBP2024-12-31
1,138,305 GBP2023-12-31
Current Assets
4,746,805 GBP2024-12-31
3,296,571 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,051,896 GBP2023-12-31
Net Current Assets/Liabilities
2,942,483 GBP2024-12-31
2,244,675 GBP2023-12-31
Total Assets Less Current Liabilities
2,997,290 GBP2024-12-31
2,260,218 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-142,703 GBP2023-12-31
Net Assets/Liabilities
2,898,524 GBP2024-12-31
2,117,515 GBP2023-12-31
Equity
Called up share capital
969 GBP2024-12-31
969 GBP2023-12-31
Share premium
148,528 GBP2024-12-31
148,528 GBP2023-12-31
Capital redemption reserve
59 GBP2024-12-31
59 GBP2023-12-31
Retained earnings (accumulated losses)
2,748,968 GBP2024-12-31
1,967,959 GBP2023-12-31
Equity
2,898,524 GBP2024-12-31
2,117,515 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
129,799 GBP2024-12-31
108,442 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-33,198 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
92,899 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
14,174 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-32,081 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
74,992 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
54,807 GBP2024-12-31
15,543 GBP2023-12-31
Value of work in progress
255,727 GBP2024-12-31
166,675 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,396,565 GBP2024-12-31
790,532 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,036,606 GBP2024-12-31
1,033,817 GBP2023-12-31
Other Debtors
Current
4,403 GBP2024-12-31
30,419 GBP2023-12-31
Prepayments/Accrued Income
Current
207,763 GBP2024-12-31
136,823 GBP2023-12-31
Bank Borrowings
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Other Remaining Borrowings
Current
39,931 GBP2024-12-31
37,651 GBP2023-12-31
Trade Creditors/Trade Payables
Current
297,029 GBP2024-12-31
193,473 GBP2023-12-31
Corporation Tax Payable
Current
235,890 GBP2024-12-31
114,312 GBP2023-12-31
Taxation/Social Security Payable
Current
447,135 GBP2024-12-31
388,009 GBP2023-12-31
Other Creditors
Current
31,004 GBP2024-12-31
34,959 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
743,333 GBP2024-12-31
273,492 GBP2023-12-31
Creditors
Current
1,804,322 GBP2024-12-31
1,051,896 GBP2023-12-31
Bank Borrowings
Non-current
5,833 GBP2024-12-31
15,833 GBP2023-12-31
Other Remaining Borrowings
Non-current
86,982 GBP2024-12-31
126,870 GBP2023-12-31
Creditors
Non-current
92,815 GBP2024-12-31
142,703 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
47,651 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-12-31
Between two and five year, Non-current
5,833 GBP2023-12-31
Total Borrowings
142,746 GBP2024-12-31
190,354 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,951 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
-5,951 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,951 GBP2024-12-31