Par Value of Share
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,223 GBP2023-12-31
6,945 GBP2022-12-31
Fixed Assets
5,223 GBP2023-12-31
6,945 GBP2022-12-31
Total Inventories
4,601 GBP2023-12-31
4,601 GBP2022-12-31
Debtors
155,444 GBP2023-12-31
145,531 GBP2022-12-31
Cash at bank and in hand
649,878 GBP2023-12-31
572,508 GBP2022-12-31
Current Assets
809,923 GBP2023-12-31
722,640 GBP2022-12-31
Creditors
Current
96,452 GBP2023-12-31
78,713 GBP2022-12-31
Net Current Assets/Liabilities
713,471 GBP2023-12-31
643,927 GBP2022-12-31
Total Assets Less Current Liabilities
718,694 GBP2023-12-31
650,872 GBP2022-12-31
Equity
Called up share capital
10,300 GBP2023-12-31
10,300 GBP2022-12-31
Retained earnings (accumulated losses)
708,394 GBP2023-12-31
640,572 GBP2022-12-31
Equity
718,694 GBP2023-12-31
650,872 GBP2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
16,849 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
16,849 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Plant and equipment
68,653 GBP2023-12-31
68,653 GBP2022-12-31
Furniture and fittings
1,625 GBP2023-12-31
630 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Plant and equipment
67,344 GBP2023-12-31
66,908 GBP2022-12-31
Furniture and fittings
818 GBP2023-12-31
630 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
436 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
188 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
1,309 GBP2023-12-31
1,745 GBP2022-12-31
Furniture and fittings
807 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Computers
10,321 GBP2023-12-31
10,321 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
135,599 GBP2023-12-31
134,604 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
12,454 GBP2023-12-31
11,605 GBP2022-12-31
Computers
9,760 GBP2023-12-31
8,516 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
130,376 GBP2023-12-31
127,659 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
849 GBP2023-01-01 ~ 2023-12-31
Computers
1,244 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,717 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
2,546 GBP2023-12-31
3,395 GBP2022-12-31
Computers
561 GBP2023-12-31
1,805 GBP2022-12-31
Merchandise
4,601 GBP2023-12-31
4,601 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
63,494 GBP2023-12-31
86,664 GBP2022-12-31
Amounts owed by directors
79,439 GBP2023-12-31
50,444 GBP2022-12-31
Prepayments
Current
10,686 GBP2023-12-31
6,935 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
155,444 GBP2023-12-31
145,531 GBP2022-12-31
Trade Creditors/Trade Payables
Current
11,988 GBP2023-12-31
9,967 GBP2022-12-31
Corporation Tax Payable
Current
58,727 GBP2023-12-31
32,725 GBP2022-12-31
Other Taxation & Social Security Payable
Current
871 GBP2023-12-31
715 GBP2022-12-31
Amount of value-added tax that is payable
15,342 GBP2023-12-31
14,444 GBP2022-12-31
Other Creditors
Current
1,384 GBP2023-12-31
3,830 GBP2022-12-31
Accrued Liabilities
Current
8,140 GBP2023-12-31
17,032 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2023-12-31
Class 4 ordinary share
100 shares2023-12-31