Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
24,799,578 GBP2019-01-01 ~ 2019-12-31
8,727,191 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-18,523,058 GBP2019-01-01 ~ 2019-12-31
-5,965,519 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
6,276,520 GBP2019-01-01 ~ 2019-12-31
2,761,672 GBP2018-01-01 ~ 2018-12-31
Distribution Costs
-1,168,244 GBP2019-01-01 ~ 2019-12-31
-470,930 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-2,936,205 GBP2019-01-01 ~ 2019-12-31
-1,839,824 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
2,172,071 GBP2019-01-01 ~ 2019-12-31
450,918 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
949 GBP2019-01-01 ~ 2019-12-31
732 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
2,130,315 GBP2019-01-01 ~ 2019-12-31
451,151 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
1,884,692 GBP2019-01-01 ~ 2019-12-31
365,126 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
59,977 GBP2019-12-31
50,387 GBP2018-12-31
Fixed Assets
59,977 GBP2019-12-31
50,387 GBP2018-12-31
Total Inventories
5,361,065 GBP2019-12-31
4,570,281 GBP2018-12-31
Debtors
Current
6,147,136 GBP2019-12-31
2,883,674 GBP2018-12-31
Cash at bank and in hand
19,714 GBP2019-12-31
757,367 GBP2018-12-31
Current Assets
11,527,915 GBP2019-12-31
8,211,322 GBP2018-12-31
Net Current Assets/Liabilities
1,966,950 GBP2019-12-31
1,941,848 GBP2018-12-31
Total Assets Less Current Liabilities
2,026,927 GBP2019-12-31
1,992,235 GBP2018-12-31
Net Assets/Liabilities
2,026,927 GBP2019-12-31
1,992,235 GBP2018-12-31
Equity
Called up share capital
850 GBP2019-12-31
850 GBP2018-12-31
950 GBP2018-01-01
Capital redemption reserve
150 GBP2019-12-31
150 GBP2018-12-31
50 GBP2018-01-01
Retained earnings (accumulated losses)
2,025,927 GBP2019-12-31
1,991,235 GBP2018-12-31
1,988,609 GBP2018-01-01
Equity
2,026,927 GBP2019-12-31
1,992,235 GBP2018-12-31
1,989,609 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,884,692 GBP2019-01-01 ~ 2019-12-31
365,126 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,850,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-1,850,000 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
6,750 GBP2019-01-01 ~ 2019-12-31
3,750 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
1,191,797 GBP2019-01-01 ~ 2019-12-31
558,394 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
97,182 GBP2019-01-01 ~ 2019-12-31
48,481 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
1,310,291 GBP2019-01-01 ~ 2019-12-31
614,024 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
522019-01-01 ~ 2019-12-31
542018-01-01 ~ 2018-12-31
Director Remuneration
8,333 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,050 GBP2019-01-01 ~ 2019-12-31
-2,737 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
404,760 GBP2019-01-01 ~ 2019-12-31
85,719 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
160,457 GBP2019-12-31
160,457 GBP2018-12-31
Furniture and fittings
446,720 GBP2019-12-31
446,720 GBP2018-12-31
Office equipment
329,506 GBP2019-12-31
293,328 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
936,683 GBP2019-12-31
900,505 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
160,457 GBP2018-12-31
Furniture and fittings
446,720 GBP2018-12-31
Office equipment
242,941 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
850,118 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
19,306 GBP2019-01-01 ~ 2019-12-31
Under hire purchased contracts or finance leases
7,282 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
160,457 GBP2019-12-31
Furniture and fittings
446,720 GBP2019-12-31
Office equipment
269,529 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
876,706 GBP2019-12-31
Property, Plant & Equipment
Office equipment
59,977 GBP2019-12-31
50,387 GBP2018-12-31
Under hire purchased contracts or finance leases, Motor vehicles
14,564 GBP2019-12-31
Motor vehicles, Under hire purchased contracts or finance leases
21,846 GBP2018-12-31
Finished Goods/Goods for Resale
5,361,065 GBP2019-12-31
4,570,281 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
3,498,418 GBP2019-12-31
2,679,862 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
2,583,327 GBP2019-12-31
Other Debtors
Current
36,370 GBP2019-12-31
174,173 GBP2018-12-31
Prepayments/Accrued Income
Current
25,712 GBP2019-12-31
21,280 GBP2018-12-31
Debtors - Deferred Tax Asset
Current
3,309 GBP2019-12-31
8,359 GBP2018-12-31
Bank Overdrafts
-27 GBP2018-12-31
Cash and Cash Equivalents
19,714 GBP2019-12-31
757,340 GBP2018-12-31
Bank Overdrafts
Current
27 GBP2018-12-31
Trade Creditors/Trade Payables
Current
3,782,060 GBP2019-12-31
2,641,666 GBP2018-12-31
Amounts owed to group undertakings
Current
3,774,863 GBP2019-12-31
3,106,866 GBP2018-12-31
Corporation Tax Payable
Current
60,078 GBP2019-12-31
88,758 GBP2018-12-31
Taxation/Social Security Payable
Current
276,443 GBP2019-12-31
349,960 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
6,068 GBP2019-12-31
31,977 GBP2018-12-31
Other Creditors
Current
2,849 GBP2019-12-31
43,020 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
8,100 GBP2019-12-31
7,200 GBP2018-12-31
Creditors
Current
9,560,965 GBP2019-12-31
6,269,474 GBP2018-12-31
Net Deferred Tax Liability/Asset
3,309 GBP2019-12-31
8,359 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
850 shares2019-12-31
850 shares2018-12-31
Par Value of Share
Class 1 ordinary share
1.002019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
185,663 GBP2019-12-31
130,263 GBP2018-12-31
Between one and five year
15,472 GBP2019-12-31
143,940 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
201,135 GBP2019-12-31
274,203 GBP2018-12-31