Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02016-10-01 ~ 2017-12-31
Class 2 ordinary share
02016-10-01 ~ 2017-12-31
Intangible Assets
289,459 GBP2017-12-31
Property, Plant & Equipment
259,778 GBP2017-12-31
470,623 GBP2016-09-30
Fixed Assets - Investments
110,000 GBP2017-12-31
55,600 GBP2016-09-30
Fixed Assets
659,237 GBP2017-12-31
526,223 GBP2016-09-30
Total Inventories
1,420,982 GBP2017-12-31
981,176 GBP2016-09-30
Debtors
5,686,541 GBP2017-12-31
7,999,180 GBP2016-09-30
Cash at bank and in hand
531,765 GBP2017-12-31
554,820 GBP2016-09-30
Current Assets
7,639,288 GBP2017-12-31
9,535,176 GBP2016-09-30
Creditors
Current
8,063,837 GBP2017-12-31
6,802,914 GBP2016-09-30
Net Current Assets/Liabilities
-424,549 GBP2017-12-31
2,732,262 GBP2016-09-30
Total Assets Less Current Liabilities
234,688 GBP2017-12-31
3,258,485 GBP2016-09-30
Creditors
Non-current
-20,283 GBP2017-12-31
-64,218 GBP2016-09-30
Net Assets/Liabilities
194,153 GBP2017-12-31
3,153,761 GBP2016-09-30
Equity
Called up share capital
200 GBP2017-12-31
200 GBP2016-09-30
200 GBP2015-09-30
Share premium
99,990 GBP2017-12-31
99,990 GBP2016-09-30
99,990 GBP2015-09-30
Retained earnings (accumulated losses)
93,963 GBP2017-12-31
3,053,571 GBP2016-09-30
3,483,212 GBP2015-09-30
Equity
194,153 GBP2017-12-31
3,153,761 GBP2016-09-30
3,583,402 GBP2015-09-30
Dividends Paid
Retained earnings (accumulated losses)
-13,450 GBP2016-10-01 ~ 2017-12-31
-100,000 GBP2015-10-01 ~ 2016-09-30
Dividends Paid
-13,450 GBP2016-10-01 ~ 2017-12-31
-100,000 GBP2015-10-01 ~ 2016-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,946,158 GBP2016-10-01 ~ 2017-12-31
-329,641 GBP2015-10-01 ~ 2016-09-30
Comprehensive Income/Expense
-2,946,158 GBP2016-10-01 ~ 2017-12-31
-329,641 GBP2015-10-01 ~ 2016-09-30
Intangible Assets - Gross Cost
Development expenditure
421,031 GBP2017-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
131,572 GBP2016-10-01 ~ 2017-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
131,572 GBP2017-12-31
Intangible Assets
Development expenditure
289,459 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
33,541 GBP2017-12-31
33,541 GBP2016-09-30
Improvements to leasehold property
389,525 GBP2017-12-31
375,925 GBP2016-09-30
Plant and equipment
451,699 GBP2017-12-31
442,844 GBP2016-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
26,264 GBP2017-12-31
19,195 GBP2016-09-30
Improvements to leasehold property
296,017 GBP2017-12-31
197,677 GBP2016-09-30
Plant and equipment
368,222 GBP2017-12-31
248,557 GBP2016-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
7,069 GBP2016-10-01 ~ 2017-12-31
Improvements to leasehold property
98,340 GBP2016-10-01 ~ 2017-12-31
Plant and equipment
119,665 GBP2016-10-01 ~ 2017-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
7,277 GBP2017-12-31
14,346 GBP2016-09-30
Improvements to leasehold property
93,508 GBP2017-12-31
178,248 GBP2016-09-30
Plant and equipment
83,477 GBP2017-12-31
194,287 GBP2016-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
186,489 GBP2017-12-31
185,421 GBP2016-09-30
Computers
371,735 GBP2017-12-31
319,132 GBP2016-09-30
Property, Plant & Equipment - Gross Cost
1,432,989 GBP2017-12-31
1,356,863 GBP2016-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
180,878 GBP2017-12-31
169,272 GBP2016-09-30
Computers
301,830 GBP2017-12-31
251,541 GBP2016-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,173,211 GBP2017-12-31
886,242 GBP2016-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,606 GBP2016-10-01 ~ 2017-12-31
Computers
50,289 GBP2016-10-01 ~ 2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
286,969 GBP2016-10-01 ~ 2017-12-31
Property, Plant & Equipment
Furniture and fittings
5,611 GBP2017-12-31
16,149 GBP2016-09-30
Computers
69,905 GBP2017-12-31
67,591 GBP2016-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
353,837 GBP2016-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
287,040 GBP2017-12-31
176,466 GBP2016-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
110,574 GBP2016-10-01 ~ 2017-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
66,797 GBP2017-12-31
177,371 GBP2016-09-30
Investments in Group Undertakings
Cost valuation
110,000 GBP2017-12-31
55,600 GBP2016-09-30
Additions to investments
54,400 GBP2017-12-31
Investments in Group Undertakings
110,000 GBP2017-12-31
55,600 GBP2016-09-30
Merchandise
1,420,982 GBP2017-12-31
981,176 GBP2016-09-30
Trade Debtors/Trade Receivables
Current
5,106,149 GBP2017-12-31
7,689,680 GBP2016-09-30
Amounts Owed by Group Undertakings
Current
1,671 GBP2016-09-30
Other Debtors
Current
99,022 GBP2017-12-31
23,004 GBP2016-09-30
Amount of corporation tax that is recoverable
Current
136,752 GBP2017-12-31
2,548 GBP2016-09-30
Amount of value-added tax that is recoverable
Current
54,622 GBP2017-12-31
Prepayments/Accrued Income
Current
235,792 GBP2017-12-31
282,277 GBP2016-09-30
Debtors
Current, Amounts falling due within one year
5,686,541 GBP2017-12-31
7,999,180 GBP2016-09-30
Bank Borrowings/Overdrafts
Current
62,792 GBP2017-12-31
394,415 GBP2016-09-30
Other Remaining Borrowings
Current
2,045,089 GBP2017-12-31
1,328,134 GBP2016-09-30
Trade Creditors/Trade Payables
Current
2,353,502 GBP2017-12-31
1,857,016 GBP2016-09-30
Amounts owed to group undertakings
Current
17,419 GBP2017-12-31
127,796 GBP2016-09-30
Corporation Tax Payable
Current
42,255 GBP2017-12-31
Other Taxation & Social Security Payable
Current
83,990 GBP2017-12-31
46,884 GBP2016-09-30
Other Creditors
Current
17,467 GBP2017-12-31
17,467 GBP2016-09-30
Accrued Liabilities/Deferred Income
Current
3,441,323 GBP2017-12-31
2,706,697 GBP2016-09-30
Other Remaining Borrowings
Non-current
20,283 GBP2017-12-31
64,218 GBP2016-09-30
Total Borrowings
Current, Amounts falling due within one year
2,107,881 GBP2017-12-31
1,722,549 GBP2016-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,396 GBP2017-12-31
269,396 GBP2016-09-30
Between one and five year
151,613 GBP2017-12-31
431,658 GBP2016-09-30
All periods
359,009 GBP2017-12-31
701,054 GBP2016-09-30
Bank Overdrafts
Secured
62,792 GBP2017-12-31
394,415 GBP2016-09-30
Total Borrowings
Secured
2,128,163 GBP2017-12-31
1,786,767 GBP2016-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,252 GBP2017-12-31
40,506 GBP2016-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,900 shares2017-12-31
Class 2 ordinary share
100 shares2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,946,158 GBP2016-10-01 ~ 2017-12-31
Profit/Loss
-2,946,158 GBP2016-10-01 ~ 2017-12-31