Property, Plant & Equipment
1,173,715 GBP2025-06-30
1,201,225 GBP2024-06-30
Fixed Assets
1,173,715 GBP2025-06-30
1,201,225 GBP2024-06-30
Total Inventories
8,000 GBP2025-06-30
8,000 GBP2024-06-30
Debtors
1,305,740 GBP2025-06-30
1,169,844 GBP2024-06-30
Cash at bank and in hand
206,726 GBP2025-06-30
276,799 GBP2024-06-30
Current Assets
1,520,466 GBP2025-06-30
1,454,643 GBP2024-06-30
Creditors
Current
452,125 GBP2025-06-30
470,952 GBP2024-06-30
Net Current Assets/Liabilities
1,068,341 GBP2025-06-30
983,691 GBP2024-06-30
Total Assets Less Current Liabilities
2,242,056 GBP2025-06-30
2,184,916 GBP2024-06-30
Creditors
Non-current
-8,313 GBP2025-06-30
-19,067 GBP2024-06-30
Net Assets/Liabilities
2,150,986 GBP2025-06-30
2,084,076 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Revaluation reserve
111,156 GBP2025-06-30
111,156 GBP2024-06-30
Retained earnings (accumulated losses)
2,038,830 GBP2025-06-30
1,971,920 GBP2024-06-30
Equity
2,150,986 GBP2025-06-30
2,084,076 GBP2024-06-30
Average Number of Employees
1202024-07-01 ~ 2025-06-30
1162023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,667,738 GBP2025-06-30
1,667,738 GBP2024-06-30
Plant and equipment
775,962 GBP2025-06-30
723,160 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,443,700 GBP2025-06-30
2,390,898 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-13,496 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-13,496 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
734,186 GBP2025-06-30
700,831 GBP2024-06-30
Plant and equipment
535,799 GBP2025-06-30
488,842 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,269,985 GBP2025-06-30
1,189,673 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
33,355 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
60,042 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,397 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-13,085 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,085 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
933,552 GBP2025-06-30
966,907 GBP2024-06-30
Plant and equipment
240,163 GBP2025-06-30
234,318 GBP2024-06-30
Merchandise
8,000 GBP2025-06-30
8,000 GBP2024-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
200,387 GBP2025-06-30
Amounts falling due within one year, Current
160,766 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
1,105,353 GBP2025-06-30
Amounts falling due within one year, Current
1,009,078 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
1,305,740 GBP2025-06-30
Amounts falling due within one year, Current
1,169,844 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
10,754 GBP2025-06-30
11,876 GBP2024-06-30
Trade Creditors/Trade Payables
Current
63,884 GBP2025-06-30
103,984 GBP2024-06-30
Other Taxation & Social Security Payable
Current
219,227 GBP2025-06-30
226,963 GBP2024-06-30
Other Creditors
Current
142,498 GBP2025-06-30
125,043 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
8,313 GBP2025-06-30
19,067 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
82,757 GBP2025-06-30
81,773 GBP2024-06-30