82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Turnover/Revenue
26,126,000 GBP2023-04-01 ~ 2024-03-31
29,020,000 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,573,000 GBP2023-04-01 ~ 2024-03-31
-13,133,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
14,553,000 GBP2023-04-01 ~ 2024-03-31
15,887,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,276,000 GBP2023-04-01 ~ 2024-03-31
-3,307,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
12,277,000 GBP2023-04-01 ~ 2024-03-31
12,580,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,381,000 GBP2023-04-01 ~ 2024-03-31
1,135,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
13,567,000 GBP2023-04-01 ~ 2024-03-31
13,707,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
10,175,000 GBP2023-04-01 ~ 2024-03-31
11,661,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
10,175,000 GBP2023-04-01 ~ 2024-03-31
11,661,000 GBP2022-04-01 ~ 2023-03-31
Debtors
Non-current
7,000 GBP2024-03-31
8,000 GBP2023-03-31
Current
95,862,000 GBP2024-03-31
73,652,000 GBP2023-03-31
Cash at bank and in hand
23,883,000 GBP2024-03-31
19,461,000 GBP2023-03-31
Current Assets
119,752,000 GBP2024-03-31
93,121,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-113,839,000 GBP2024-03-31
-69,383,000 GBP2023-03-31
Net Current Assets/Liabilities
5,913,000 GBP2024-03-31
23,738,000 GBP2023-03-31
Net Assets/Liabilities
5,913,000 GBP2024-03-31
23,738,000 GBP2023-03-31
Equity
Retained earnings (accumulated losses)
5,913,000 GBP2024-03-31
23,738,000 GBP2023-03-31
18,077,000 GBP2022-04-01
Equity
5,913,000 GBP2024-03-31
23,738,000 GBP2023-03-31
18,077,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
10,175,000 GBP2023-04-01 ~ 2024-03-31
11,661,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
10,175,000 GBP2023-04-01 ~ 2024-03-31
11,661,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-28,000,000 GBP2023-04-01 ~ 2024-03-31
-6,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-28,000,000 GBP2023-04-01 ~ 2024-03-31
-6,000,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-28,000,000 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-28,000,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
80,000 GBP2023-04-01 ~ 2024-03-31
80,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
738,000 GBP2023-04-01 ~ 2024-03-31
661,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
108,000 GBP2023-04-01 ~ 2024-03-31
97,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
882,000 GBP2023-04-01 ~ 2024-03-31
791,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
3,392,000 GBP2023-04-01 ~ 2024-03-31
2,604,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
28,000,000 GBP2023-04-01 ~ 2024-03-31
6,000,000 GBP2022-04-01 ~ 2023-03-31
Trade Debtors/Trade Receivables
Current
1,537,000 GBP2024-03-31
1,127,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
10,295,000 GBP2024-03-31
24,245,000 GBP2023-03-31
Other Debtors
Current
54,000 GBP2024-03-31
46,000 GBP2023-03-31
Prepayments/Accrued Income
Current
417,000 GBP2024-03-31
477,000 GBP2023-03-31
Cash and Cash Equivalents
23,883,000 GBP2024-03-31
19,461,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,154,000 GBP2024-03-31
1,982,000 GBP2023-03-31
Amounts owed to group undertakings
Current
2,783,000 GBP2024-03-31
Corporation Tax Payable
Current
835,000 GBP2024-03-31
101,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
462,000 GBP2024-03-31
392,000 GBP2023-03-31
Other Creditors
Current
1,000 GBP2024-03-31
20,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
814,000 GBP2024-03-31
934,000 GBP2023-03-31
Creditors
Current
113,839,000 GBP2024-03-31
69,383,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
7,000 GBP2024-03-31
8,000 GBP2023-03-31
10,000 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,000 GBP2023-04-01 ~ 2024-03-31
-2,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,000 GBP2024-03-31
8,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-03-31
0 shares2023-03-31
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31