Average Number of Employees
112023-07-01 ~ 2024-06-30
112022-07-01 ~ 2023-06-30
Property, Plant & Equipment
322,529 GBP2024-06-30
339,294 GBP2023-06-30
Fixed Assets
322,529 GBP2024-06-30
339,294 GBP2023-06-30
Total Inventories
480 GBP2024-06-30
1,666 GBP2023-06-30
Debtors
Current
258,292 GBP2024-06-30
230,430 GBP2023-06-30
Cash at bank and in hand
455,327 GBP2024-06-30
260,580 GBP2023-06-30
Current Assets
714,099 GBP2024-06-30
492,676 GBP2023-06-30
Net Current Assets/Liabilities
440,394 GBP2024-06-30
284,841 GBP2023-06-30
Total Assets Less Current Liabilities
762,923 GBP2024-06-30
624,135 GBP2023-06-30
Net Assets/Liabilities
684,082 GBP2024-06-30
541,326 GBP2023-06-30
Equity
Called up share capital
500 GBP2024-06-30
500 GBP2023-06-30
500 GBP2022-07-01
Share premium
18,889 GBP2024-06-30
18,889 GBP2023-06-30
18,889 GBP2022-07-01
Capital redemption reserve
500 GBP2024-06-30
500 GBP2023-06-30
500 GBP2022-07-01
Retained earnings (accumulated losses)
664,193 GBP2024-06-30
521,437 GBP2023-06-30
404,667 GBP2022-07-01
Equity
684,082 GBP2024-06-30
541,326 GBP2023-06-30
424,556 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
182,756 GBP2023-07-01 ~ 2024-06-30
136,770 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
182,756 GBP2023-07-01 ~ 2024-06-30
136,770 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
182,756 GBP2023-07-01 ~ 2024-06-30
136,770 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
182,756 GBP2023-07-01 ~ 2024-06-30
136,770 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-40,000 GBP2023-07-01 ~ 2024-06-30
-20,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-40,000 GBP2023-07-01 ~ 2024-06-30
-20,000 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-40,000 GBP2023-07-01 ~ 2024-06-30
-20,000 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
-40,000 GBP2023-07-01 ~ 2024-06-30
-20,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-07-01 ~ 2024-06-30
Motor vehicles
252023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,604,743 GBP2024-06-30
1,397,827 GBP2023-06-30
Motor vehicles
143,649 GBP2024-06-30
143,649 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,748,392 GBP2024-06-30
1,541,476 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,679 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-2,679 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,198,191 GBP2023-06-30
Motor vehicles
3,991 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,202,182 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
34,914 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
225,414 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,733 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,733 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,386,958 GBP2024-06-30
Motor vehicles
38,905 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,425,863 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
217,785 GBP2024-06-30
199,636 GBP2023-06-30
Motor vehicles
104,744 GBP2024-06-30
139,658 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
128,511 GBP2024-06-30
103,839 GBP2023-06-30
Other Debtors
Current
42,203 GBP2024-06-30
47,294 GBP2023-06-30
Prepayments/Accrued Income
Current
87,578 GBP2024-06-30
79,297 GBP2023-06-30
Cash and Cash Equivalents
455,327 GBP2024-06-30
260,580 GBP2023-06-30
Trade Creditors/Trade Payables
Current
101,174 GBP2024-06-30
153,289 GBP2023-06-30
Corporation Tax Payable
Current
67,178 GBP2024-06-30
Taxation/Social Security Payable
Current
58,889 GBP2024-06-30
25,787 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
10,762 GBP2023-06-30
Other Creditors
Current
37,008 GBP2024-06-30
10,003 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
9,456 GBP2024-06-30
7,994 GBP2023-06-30
Creditors
Current
273,705 GBP2024-06-30
207,835 GBP2023-06-30
Net Deferred Tax Liability/Asset
-78,841 GBP2024-06-30
-82,809 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,968 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-78,841 GBP2024-06-30
-82,809 GBP2023-06-30