Turnover/Revenue
32,205,027 GBP2022-01-01 ~ 2022-12-31
26,570,236 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-23,723,614 GBP2022-01-01 ~ 2022-12-31
-18,882,180 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
8,481,413 GBP2022-01-01 ~ 2022-12-31
7,688,056 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-5,919,471 GBP2022-01-01 ~ 2022-12-31
-5,185,209 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
2,561,942 GBP2022-01-01 ~ 2022-12-31
2,502,847 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,127 GBP2022-01-01 ~ 2022-12-31
145 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
2,568,069 GBP2022-01-01 ~ 2022-12-31
2,502,992 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
2,077,618 GBP2022-01-01 ~ 2022-12-31
2,040,569 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
2,077,618 GBP2022-01-01 ~ 2022-12-31
2,040,569 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
147,364 GBP2022-12-31
153,116 GBP2021-12-31
Fixed Assets
147,364 GBP2022-12-31
153,116 GBP2021-12-31
Total Inventories
643,185 GBP2022-12-31
258,930 GBP2021-12-31
Debtors
9,933,711 GBP2022-12-31
6,135,579 GBP2021-12-31
Cash at bank and in hand
2,247,439 GBP2022-12-31
3,641,463 GBP2021-12-31
Current Assets
12,824,335 GBP2022-12-31
10,035,972 GBP2021-12-31
Creditors
Current
7,007,389 GBP2022-12-31
6,302,396 GBP2021-12-31
Net Current Assets/Liabilities
5,816,946 GBP2022-12-31
3,733,576 GBP2021-12-31
Total Assets Less Current Liabilities
5,964,310 GBP2022-12-31
3,886,692 GBP2021-12-31
Equity
Called up share capital
4,290 GBP2022-12-31
4,290 GBP2021-12-31
4,290 GBP2020-12-31
Retained earnings (accumulated losses)
5,960,020 GBP2022-12-31
3,882,402 GBP2021-12-31
3,441,833 GBP2020-12-31
Equity
5,964,310 GBP2022-12-31
3,886,692 GBP2021-12-31
3,446,123 GBP2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,600,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-1,600,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,077,618 GBP2022-01-01 ~ 2022-12-31
2,040,569 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
10,020,643 GBP2022-01-01 ~ 2022-12-31
8,628,294 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
1,243,771 GBP2022-01-01 ~ 2022-12-31
1,077,623 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
519,484 GBP2022-01-01 ~ 2022-12-31
470,795 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
11,783,898 GBP2022-01-01 ~ 2022-12-31
10,176,712 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
1742022-01-01 ~ 2022-12-31
1582021-01-01 ~ 2021-12-31
Current Tax for the Period
506,855 GBP2022-01-01 ~ 2022-12-31
456,095 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
487,933 GBP2022-01-01 ~ 2022-12-31
475,568 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
268,846 GBP2022-12-31
203,714 GBP2021-12-31
Furniture and fittings
289,294 GBP2022-12-31
274,971 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
558,140 GBP2022-12-31
478,685 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
194,695 GBP2022-12-31
144,086 GBP2021-12-31
Furniture and fittings
216,081 GBP2022-12-31
181,483 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
410,776 GBP2022-12-31
325,569 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
50,609 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
34,598 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,207 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
74,151 GBP2022-12-31
59,628 GBP2021-12-31
Furniture and fittings
73,213 GBP2022-12-31
93,488 GBP2021-12-31
Value of work in progress
643,185 GBP2022-12-31
258,930 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
4,471,857 GBP2022-12-31
3,714,104 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,963,316 GBP2022-12-31
Other Debtors
Current
903,398 GBP2022-12-31
14,057 GBP2021-12-31
Prepayments/Accrued Income
Current
206,985 GBP2022-12-31
276,168 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
9,933,711 GBP2022-12-31
6,135,579 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,424,143 GBP2022-12-31
2,012,914 GBP2021-12-31
Amounts owed to group undertakings
Current
536,672 GBP2021-12-31
Corporation Tax Payable
Current
156,892 GBP2022-12-31
243,650 GBP2021-12-31
Other Taxation & Social Security Payable
Current
561,689 GBP2022-12-31
539,409 GBP2021-12-31
Other Creditors
Current
43,840 GBP2022-12-31
45,327 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
3,820,825 GBP2022-12-31
2,924,424 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
668,462 GBP2022-12-31
582,733 GBP2021-12-31
Between one and five year
1,106,196 GBP2022-12-31
1,008,171 GBP2021-12-31
All periods
1,774,658 GBP2022-12-31
1,590,904 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,077,618 GBP2022-01-01 ~ 2022-12-31