Average Number of Employees
1952024-01-01 ~ 2024-12-31
1832023-01-01 ~ 2023-12-31
Turnover/Revenue
33,438,057 GBP2024-01-01 ~ 2024-12-31
31,842,291 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-23,782,875 GBP2024-01-01 ~ 2024-12-31
-23,172,296 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,655,182 GBP2024-01-01 ~ 2024-12-31
8,669,995 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,417,807 GBP2024-01-01 ~ 2024-12-31
-6,512,056 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,237,375 GBP2024-01-01 ~ 2024-12-31
2,157,939 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,577 GBP2024-01-01 ~ 2024-12-31
2,853 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,238,952 GBP2024-01-01 ~ 2024-12-31
2,160,589 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,662,101 GBP2024-01-01 ~ 2024-12-31
1,528,096 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
385,003 GBP2024-12-31
251,775 GBP2023-12-31
Fixed Assets
385,003 GBP2024-12-31
251,775 GBP2023-12-31
Total Inventories
341,057 GBP2024-12-31
444,248 GBP2023-12-31
Debtors
Current
7,039,683 GBP2024-12-31
6,560,653 GBP2023-12-31
Cash at bank and in hand
1,751,313 GBP2024-12-31
2,167,322 GBP2023-12-31
Current Assets
9,132,053 GBP2024-12-31
9,172,223 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,127,747 GBP2024-12-31
Net Current Assets/Liabilities
1,004,306 GBP2024-12-31
1,892,870 GBP2023-12-31
Total Assets Less Current Liabilities
1,389,309 GBP2024-12-31
2,144,645 GBP2023-12-31
Net Assets/Liabilities
1,334,730 GBP2024-12-31
2,116,314 GBP2023-12-31
Equity
Called up share capital
4,290 GBP2024-12-31
4,290 GBP2023-12-31
4,290 GBP2023-01-01
Retained earnings (accumulated losses)
1,330,440 GBP2024-12-31
2,112,024 GBP2023-12-31
5,960,020 GBP2023-01-01
Equity
1,334,730 GBP2024-12-31
2,116,314 GBP2023-12-31
5,964,310 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,662,101 GBP2024-01-01 ~ 2024-12-31
1,528,096 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,443,685 GBP2024-01-01 ~ 2024-12-31
-5,376,092 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,443,685 GBP2024-01-01 ~ 2024-12-31
-5,376,092 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,300 GBP2024-01-01 ~ 2024-12-31
19,200 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
11,928,486 GBP2024-01-01 ~ 2024-12-31
10,943,801 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,390,352 GBP2024-01-01 ~ 2024-12-31
1,305,878 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
13,923,820 GBP2024-01-01 ~ 2024-12-31
12,781,805 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
188,042 GBP2024-01-01 ~ 2024-12-31
182,280 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,248 GBP2024-01-01 ~ 2024-12-31
32,939 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
559,738 GBP2024-01-01 ~ 2024-12-31
540,147 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
410,938 GBP2024-12-31
334,875 GBP2023-12-31
Furniture and fittings
580,519 GBP2024-12-31
409,087 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
991,457 GBP2024-12-31
743,962 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,119 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,119 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
244,315 GBP2023-12-31
Furniture and fittings
247,872 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
492,187 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
60,674 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
116,084 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,817 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,817 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
303,172 GBP2024-12-31
Furniture and fittings
303,282 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
606,454 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
107,766 GBP2024-12-31
90,560 GBP2023-12-31
Furniture and fittings
277,237 GBP2024-12-31
161,215 GBP2023-12-31
Value of work in progress
341,057 GBP2024-12-31
444,248 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,296,072 GBP2024-12-31
4,444,292 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
463,316 GBP2024-12-31
463,316 GBP2023-12-31
Other Debtors
Current
5,495 GBP2024-12-31
9,192 GBP2023-12-31
Prepayments/Accrued Income
Current
344,603 GBP2024-12-31
281,602 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,376,691 GBP2024-12-31
1,772,113 GBP2023-12-31
Corporation Tax Payable
Current
248,086 GBP2024-12-31
283,805 GBP2023-12-31
Taxation/Social Security Payable
Current
762,825 GBP2024-12-31
698,276 GBP2023-12-31
Other Creditors
Current
759,350 GBP2024-12-31
1,039,846 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,980,795 GBP2024-12-31
3,485,313 GBP2023-12-31
Creditors
Current
8,127,747 GBP2024-12-31
7,279,353 GBP2023-12-31
Net Deferred Tax Liability/Asset
-54,579 GBP2024-12-31
-28,331 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-26,248 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-54,579 GBP2024-12-31
-28,331 GBP2023-12-31
Deferred Tax Liabilities
-54,579 GBP2024-12-31
-28,331 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
4,0002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
902024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
902,773 GBP2024-12-31
778,275 GBP2023-12-31
Between one and five year
589,335 GBP2024-12-31
1,217,149 GBP2023-12-31
More than five year
261,250 GBP2024-12-31
178,125 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,753,358 GBP2024-12-31
2,173,549 GBP2023-12-31