77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
362022-07-01 ~ 2023-06-30
302021-07-01 ~ 2022-06-30
Property, Plant & Equipment
4,650,603 GBP2023-06-30
3,136,995 GBP2022-06-30
Fixed Assets
4,650,603 GBP2023-06-30
3,136,995 GBP2022-06-30
Total Inventories
52,339 GBP2023-06-30
28,885 GBP2022-06-30
Debtors
Current
770,777 GBP2023-06-30
683,793 GBP2022-06-30
Cash at bank and in hand
70,033 GBP2023-06-30
202,539 GBP2022-06-30
Current Assets
893,149 GBP2023-06-30
915,217 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,720,652 GBP2023-06-30
-1,451,032 GBP2022-06-30
Net Current Assets/Liabilities
-827,503 GBP2023-06-30
-535,815 GBP2022-06-30
Total Assets Less Current Liabilities
3,823,100 GBP2023-06-30
2,601,180 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-1,883,337 GBP2023-06-30
-1,409,255 GBP2022-06-30
Net Assets/Liabilities
1,436,240 GBP2023-06-30
928,839 GBP2022-06-30
Equity
Called up share capital
200,000 GBP2023-06-30
200,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,236,240 GBP2023-06-30
728,839 GBP2022-06-30
Equity
1,436,240 GBP2023-06-30
928,839 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202022-07-01 ~ 2023-06-30
Furniture and fittings
152022-07-01 ~ 2023-06-30
Office equipment
152022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
678,660 GBP2023-06-30
678,660 GBP2022-06-30
Plant and equipment
8,638,221 GBP2023-06-30
7,272,977 GBP2022-06-30
Motor vehicles
893,768 GBP2023-06-30
852,618 GBP2022-06-30
Furniture and fittings
43,452 GBP2023-06-30
43,452 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-692,645 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-239,110 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,127,847 GBP2022-06-30
Motor vehicles
593,784 GBP2022-06-30
Furniture and fittings
12,424 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
175,327 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Owned/Freehold
47,014 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
6,518 GBP2022-07-01 ~ 2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
443,733 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
124,279 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-671,539 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-233,449 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,075,368 GBP2023-06-30
Motor vehicles
531,628 GBP2023-06-30
Furniture and fittings
18,942 GBP2023-06-30
Property, Plant & Equipment
Buildings
678,660 GBP2023-06-30
678,660 GBP2022-06-30
Plant and equipment
3,562,853 GBP2023-06-30
2,145,130 GBP2022-06-30
Motor vehicles
362,140 GBP2023-06-30
258,833 GBP2022-06-30
Furniture and fittings
24,510 GBP2023-06-30
31,028 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
42,628 GBP2023-06-30
34,798 GBP2022-06-30
Other
27,132 GBP2023-06-30
27,132 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
10,382,745 GBP2023-06-30
8,968,521 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
-931,755 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
14,974 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,831,525 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
5,214 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
237,593 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
568,012 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-904,988 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
20,188 GBP2023-06-30
Other
27,132 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,732,142 GBP2023-06-30
Property, Plant & Equipment
Office equipment
22,440 GBP2023-06-30
19,824 GBP2022-06-30
Other
3,520 GBP2022-06-30
Plant and equipment, Under hire purchased contracts or finance leases
3,082,322 GBP2023-06-30
1,762,290 GBP2022-06-30
Motor vehicles, Under hire purchased contracts or finance leases
303,889 GBP2023-06-30
209,296 GBP2022-06-30
Under hire purchased contracts or finance leases
3,386,211 GBP2023-06-30
1,971,586 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
668,527 GBP2023-06-30
578,631 GBP2022-06-30
Other Debtors
Current
192 GBP2023-06-30
143 GBP2022-06-30
Prepayments/Accrued Income
Current
102,058 GBP2023-06-30
105,019 GBP2022-06-30
Cash and Cash Equivalents
70,033 GBP2023-06-30
202,539 GBP2022-06-30
Bank Borrowings
Current
17,224 GBP2023-06-30
16,684 GBP2022-06-30
Trade Creditors/Trade Payables
Current
264,305 GBP2023-06-30
382,906 GBP2022-06-30
Taxation/Social Security Payable
Current
130,856 GBP2023-06-30
126,268 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
1,180,922 GBP2023-06-30
818,751 GBP2022-06-30
Other Creditors
Current
41,828 GBP2023-06-30
48,632 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
85,517 GBP2023-06-30
57,791 GBP2022-06-30
Creditors
Current
1,720,652 GBP2023-06-30
1,451,032 GBP2022-06-30
Bank Borrowings
Non-current
374,386 GBP2023-06-30
391,666 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,508,951 GBP2023-06-30
1,017,589 GBP2022-06-30
Creditors
Non-current
1,883,337 GBP2023-06-30
1,409,255 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
17,224 GBP2023-06-30
16,684 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
17,224 GBP2023-06-30
16,684 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
17,781 GBP2023-06-30
17,224 GBP2022-06-30
Non-current, Between two and five year
356,605 GBP2023-06-30
374,442 GBP2022-06-30
Total Borrowings
391,610 GBP2023-06-30
408,350 GBP2022-06-30
Net Deferred Tax Liability/Asset
-503,523 GBP2023-06-30
-263,086 GBP2022-06-30
-112,297 GBP2021-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-240,437 GBP2022-07-01 ~ 2023-06-30
-150,789 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-644,561 GBP2023-06-30
-379,203 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2023-06-30
200,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30