77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Average Number of Employees
362023-07-01 ~ 2024-06-30
362022-07-01 ~ 2023-06-30
Property, Plant & Equipment
5,642,423 GBP2024-06-30
4,650,603 GBP2023-06-30
Fixed Assets
5,642,423 GBP2024-06-30
4,650,603 GBP2023-06-30
Total Inventories
33,400 GBP2024-06-30
52,339 GBP2023-06-30
Debtors
Current
751,607 GBP2024-06-30
770,777 GBP2023-06-30
Cash at bank and in hand
36,041 GBP2024-06-30
70,033 GBP2023-06-30
Current Assets
821,048 GBP2024-06-30
893,149 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,104,348 GBP2024-06-30
-1,720,652 GBP2023-06-30
Net Current Assets/Liabilities
-1,283,300 GBP2024-06-30
-827,503 GBP2023-06-30
Total Assets Less Current Liabilities
4,359,123 GBP2024-06-30
3,823,100 GBP2023-06-30
Net Assets/Liabilities
2,004,351 GBP2024-06-30
1,436,240 GBP2023-06-30
Equity
Called up share capital
200,000 GBP2024-06-30
200,000 GBP2023-06-30
Retained earnings (accumulated losses)
1,804,351 GBP2024-06-30
1,236,240 GBP2023-06-30
Equity
2,004,351 GBP2024-06-30
1,436,240 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-07-01 ~ 2024-06-30
Furniture and fittings
152023-07-01 ~ 2024-06-30
Office equipment
152023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
686,087 GBP2024-06-30
678,660 GBP2023-06-30
Plant and equipment
9,566,516 GBP2024-06-30
8,638,221 GBP2023-06-30
Motor vehicles
926,453 GBP2024-06-30
893,768 GBP2023-06-30
Furniture and fittings
45,380 GBP2024-06-30
43,452 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-993,034 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-33,805 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,075,368 GBP2023-06-30
Motor vehicles
531,628 GBP2023-06-30
Furniture and fittings
18,942 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
68,690 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
526,716 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
84,588 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-926,770 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-21,805 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,915,064 GBP2024-06-30
Motor vehicles
663,101 GBP2024-06-30
Furniture and fittings
25,749 GBP2024-06-30
Property, Plant & Equipment
Buildings
686,087 GBP2024-06-30
678,660 GBP2023-06-30
Plant and equipment
4,651,452 GBP2024-06-30
3,562,853 GBP2023-06-30
Motor vehicles
263,352 GBP2024-06-30
362,140 GBP2023-06-30
Furniture and fittings
19,631 GBP2024-06-30
24,510 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Office equipment
48,126 GBP2024-06-30
42,628 GBP2023-06-30
Other
27,132 GBP2024-06-30
27,132 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
11,358,578 GBP2024-06-30
10,382,745 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
-1,026,839 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
20,187 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,732,141 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
6,038 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
321,285 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
611,304 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-948,575 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
26,225 GBP2024-06-30
Other
27,132 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,716,155 GBP2024-06-30
Property, Plant & Equipment
Office equipment
21,901 GBP2024-06-30
22,440 GBP2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
3,960,772 GBP2024-06-30
Under hire purchased contracts or finance leases, Plant and equipment
3,082,322 GBP2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
179,611 GBP2024-06-30
303,889 GBP2023-06-30
Under hire purchased contracts or finance leases
4,140,383 GBP2024-06-30
3,386,211 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
636,018 GBP2024-06-30
668,527 GBP2023-06-30
Other Debtors
Current
549 GBP2024-06-30
192 GBP2023-06-30
Prepayments/Accrued Income
Current
115,040 GBP2024-06-30
102,058 GBP2023-06-30
Cash and Cash Equivalents
36,041 GBP2024-06-30
70,033 GBP2023-06-30
Bank Borrowings
Current
17,781 GBP2024-06-30
17,224 GBP2023-06-30
Trade Creditors/Trade Payables
Current
304,386 GBP2024-06-30
264,305 GBP2023-06-30
Taxation/Social Security Payable
Current
159,729 GBP2024-06-30
130,856 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
1,519,101 GBP2024-06-30
1,180,922 GBP2023-06-30
Other Creditors
Current
31,672 GBP2024-06-30
41,828 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
71,679 GBP2024-06-30
85,517 GBP2023-06-30
Creditors
Current
2,104,348 GBP2024-06-30
1,720,652 GBP2023-06-30
Bank Borrowings
Non-current
356,534 GBP2024-06-30
374,386 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,220,090 GBP2024-06-30
1,508,951 GBP2023-06-30
Creditors
Non-current
1,576,624 GBP2024-06-30
1,883,337 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
17,781 GBP2024-06-30
17,224 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
17,781 GBP2024-06-30
17,224 GBP2023-06-30
Bank Borrowings
Non-current, Between one and two years
356,534 GBP2024-06-30
Between two and five year, Non-current
356,605 GBP2023-06-30
Total Borrowings
374,315 GBP2024-06-30
391,610 GBP2023-06-30
Net Deferred Tax Liability/Asset
-778,148 GBP2024-06-30
-503,523 GBP2023-06-30
-263,086 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-274,625 GBP2023-07-01 ~ 2024-06-30
-240,437 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-863,928 GBP2024-06-30
-644,561 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-06-30
200,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30