Property, Plant & Equipment
59,920 GBP2023-06-30
77,183 GBP2022-06-30
Fixed Assets - Investments
50,511 GBP2023-06-30
50,512 GBP2022-06-30
Fixed Assets
110,431 GBP2023-06-30
127,695 GBP2022-06-30
Debtors
3,444,378 GBP2023-06-30
3,766,186 GBP2022-06-30
Current assets - Investments
500,000 GBP2023-06-30
0 GBP2022-06-30
Cash at bank and in hand
3,263,043 GBP2023-06-30
3,365,133 GBP2022-06-30
Current Assets
7,207,421 GBP2023-06-30
7,131,319 GBP2022-06-30
Net Assets/Liabilities
5,348,333 GBP2023-06-30
5,147,598 GBP2022-06-30
Equity
Called up share capital
17,017 GBP2023-06-30
17,017 GBP2022-06-30
17,017 GBP2021-06-30
Capital redemption reserve
1,561 GBP2023-06-30
1,561 GBP2022-06-30
1,561 GBP2021-06-30
Other miscellaneous reserve
-526,382 GBP2023-06-30
-590,131 GBP2022-06-30
Retained earnings (accumulated losses)
5,856,137 GBP2023-06-30
5,719,151 GBP2022-06-30
Profit/Loss
347,828 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
347,828 GBP2022-07-01 ~ 2023-06-30
Equity
5,348,333 GBP2023-06-30
Average Number of Employees
502022-07-01 ~ 2023-06-30
552021-07-01 ~ 2022-06-30
Wages/Salaries
4,521,975 GBP2022-07-01 ~ 2023-06-30
4,125,125 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
496,708 GBP2022-07-01 ~ 2023-06-30
509,863 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
362,314 GBP2022-07-01 ~ 2023-06-30
327,057 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
5,380,997 GBP2022-07-01 ~ 2023-06-30
4,962,045 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
306,397 GBP2023-06-30
306,397 GBP2022-06-30
Plant and equipment
84,770 GBP2023-06-30
81,745 GBP2022-06-30
Furniture and fittings
159,547 GBP2023-06-30
159,283 GBP2022-06-30
Computers
1,313,459 GBP2023-06-30
1,256,774 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,864,173 GBP2023-06-30
1,804,199 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
306,395 GBP2023-06-30
283,671 GBP2022-06-30
Plant and equipment
82,330 GBP2023-06-30
79,571 GBP2022-06-30
Furniture and fittings
152,804 GBP2023-06-30
147,718 GBP2022-06-30
Computers
1,262,724 GBP2023-06-30
1,216,056 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,804,253 GBP2023-06-30
1,727,016 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
22,724 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
2,759 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
5,086 GBP2022-07-01 ~ 2023-06-30
Computers
46,668 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,237 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2 GBP2023-06-30
22,726 GBP2022-06-30
Plant and equipment
2,440 GBP2023-06-30
2,174 GBP2022-06-30
Furniture and fittings
6,743 GBP2023-06-30
11,565 GBP2022-06-30
Computers
50,735 GBP2023-06-30
40,718 GBP2022-06-30
Investments in Subsidiaries
50,507 GBP2023-06-30
50,507 GBP2022-06-30
Amounts invested in assets
50,511 GBP2023-06-30
50,512 GBP2022-06-30
Trade Debtors/Trade Receivables
1,031,636 GBP2023-06-30
1,689,164 GBP2022-06-30
Amount of corporation tax that is recoverable
52,386 GBP2023-06-30
0 GBP2022-06-30
Other Debtors
Current
84,129 GBP2023-06-30
75,345 GBP2022-06-30
Prepayments/Accrued Income
Current
362,804 GBP2023-06-30
290,280 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
56,101 GBP2023-06-30
49,221 GBP2022-06-30
Other Debtors
Non-current
0 GBP2023-06-30
0 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-06-30
22,468 GBP2022-06-30
Corporation Tax Payable
Current
0 GBP2023-06-30
16,860 GBP2022-06-30
Other Creditors
Current
342,209 GBP2023-06-30
309,137 GBP2022-06-30
Creditors
Current
1,511,185 GBP2023-06-30
1,433,083 GBP2022-06-30
Bank Borrowings
678,334 GBP2023-06-30
898,333 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
220,000 GBP2023-06-30
220,000 GBP2022-06-30
Non-current, Amounts falling due after one year
458,334 GBP2023-06-30
678,333 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-06-30
22,468 GBP2022-06-30