Par Value of Share
Class 1 ordinary share
02022-09-01 ~ 2023-08-31
Class 2 ordinary share
02022-09-01 ~ 2023-08-31
Class 3 ordinary share
02022-09-01 ~ 2023-08-31
Class 4 ordinary share
02022-09-01 ~ 2023-08-31
Turnover/Revenue
861,670 GBP2022-09-01 ~ 2023-08-31
1,451,616 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
1,025,466 GBP2022-09-01 ~ 2023-08-31
1,341,142 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
-159,546 GBP2022-09-01 ~ 2023-08-31
114,724 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
82,821 GBP2022-09-01 ~ 2023-08-31
154,231 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
44,509 GBP2022-09-01 ~ 2023-08-31
21,693 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
122,490 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-77,981 GBP2022-09-01 ~ 2023-08-31
21,693 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
427,682 GBP2022-09-01 ~ 2023-08-31
21,693 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
4,245,602 GBP2023-08-31
3,740,455 GBP2022-08-31
Fixed Assets - Investments
1,674,093 GBP2023-08-31
1,674,093 GBP2022-08-31
Investment Property
3,410,000 GBP2023-08-31
3,414,324 GBP2022-08-31
Fixed Assets
9,329,695 GBP2023-08-31
8,828,872 GBP2022-08-31
Debtors
18,488,031 GBP2023-08-31
18,574,071 GBP2022-08-31
Cash at bank and in hand
79,703 GBP2023-08-31
1,689 GBP2022-08-31
Current Assets
18,567,734 GBP2023-08-31
18,575,760 GBP2022-08-31
Creditors
Current
20,975,544 GBP2023-08-31
21,010,560 GBP2022-08-31
Net Current Assets/Liabilities
-2,407,810 GBP2023-08-31
-2,434,800 GBP2022-08-31
Total Assets Less Current Liabilities
6,921,885 GBP2023-08-31
6,394,072 GBP2022-08-31
Creditors
Non-current
-1,072,399 GBP2023-08-31
-1,094,758 GBP2022-08-31
Net Assets/Liabilities
5,659,799 GBP2023-08-31
5,232,117 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-08-31
Revaluation reserve
619,502 GBP2023-08-31
236,329 GBP2022-08-31
236,329 GBP2021-08-31
Capital redemption reserve
900 GBP2023-08-31
900 GBP2022-08-31
900 GBP2021-08-31
Retained earnings (accumulated losses)
4,453,161 GBP2023-08-31
4,404,328 GBP2022-08-31
4,382,635 GBP2021-08-31
Equity
5,659,799 GBP2023-08-31
5,232,117 GBP2022-08-31
5,210,424 GBP2021-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-77,981 GBP2022-09-01 ~ 2023-08-31
21,693 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
537,794 GBP2022-09-01 ~ 2023-08-31
451,226 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
61,807 GBP2022-09-01 ~ 2023-08-31
49,558 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,593 GBP2022-09-01 ~ 2023-08-31
5,222 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
606,194 GBP2022-09-01 ~ 2023-08-31
506,006 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
122022-09-01 ~ 2023-08-31
122021-09-01 ~ 2022-08-31
Director Remuneration
130,500 GBP2022-09-01 ~ 2023-08-31
130,500 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
516 GBP2022-09-01 ~ 2023-08-31
1,486 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
12,400 GBP2022-09-01 ~ 2023-08-31
6,842 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
11,127 GBP2022-09-01 ~ 2023-08-31
4,122 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,245,000 GBP2023-08-31
3,739,337 GBP2022-08-31
Furniture and fittings
5,352 GBP2023-08-31
5,352 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
4,250,352 GBP2023-08-31
3,744,689 GBP2022-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
505,663 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
505,663 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,750 GBP2023-08-31
4,234 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,750 GBP2023-08-31
4,234 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
516 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
516 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
4,245,000 GBP2023-08-31
3,739,337 GBP2022-08-31
Furniture and fittings
602 GBP2023-08-31
1,118 GBP2022-08-31
Investment Property - Fair Value Model
3,410,000 GBP2023-08-31
3,414,324 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
35,623 GBP2023-08-31
43,380 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
13,844,096 GBP2023-08-31
13,709,238 GBP2022-08-31
Other Debtors
Current
18,231 GBP2023-08-31
51,829 GBP2022-08-31
Prepayments
Current
102,223 GBP2023-08-31
86,315 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
18,488,031 GBP2023-08-31
18,574,071 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
22,277 GBP2023-08-31
563,987 GBP2022-08-31
Trade Creditors/Trade Payables
Current
28,622 GBP2023-08-31
12,819 GBP2022-08-31
Amounts owed to group undertakings
Current
18,924,098 GBP2023-08-31
19,584,568 GBP2022-08-31
Other Taxation & Social Security Payable
Current
43,926 GBP2023-08-31
92,433 GBP2022-08-31
Other Creditors
Current
94,476 GBP2023-08-31
108,725 GBP2022-08-31
Accrued Liabilities
Current
52,729 GBP2023-08-31
45,695 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
1,072,399 GBP2023-08-31
1,094,758 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
22,256 GBP2023-08-31
21,450 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
22,277 GBP2023-08-31
563,987 GBP2022-08-31
Bank Borrowings
Non-current, Between one and two years
1,072,399 GBP2023-08-31
22,255 GBP2022-08-31
Non-current, Between two and five year
1,072,503 GBP2022-08-31
Bank Overdrafts
Secured
21 GBP2023-08-31
542,537 GBP2022-08-31
Bank Borrowings
Secured
1,094,655 GBP2023-08-31
1,116,208 GBP2022-08-31
Total Borrowings
Secured
1,094,676 GBP2023-08-31
1,658,745 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
189,687 GBP2023-08-31
67,197 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
960 shares2023-08-31
Class 2 ordinary share
10 shares2023-08-31
Class 3 ordinary share
10 shares2023-08-31
Class 4 ordinary share
10 shares2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
-77,981 GBP2022-09-01 ~ 2023-08-31