Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Intangible Assets
1,657 GBP2024-05-31
1,937 GBP2023-05-31
Property, Plant & Equipment
159,405 GBP2024-05-31
162,589 GBP2023-05-31
Fixed Assets
161,062 GBP2024-05-31
164,526 GBP2023-05-31
Total Inventories
78,894 GBP2024-05-31
236,041 GBP2023-05-31
Debtors
533,566 GBP2024-05-31
516,518 GBP2023-05-31
Cash at bank and in hand
381,990 GBP2024-05-31
289,342 GBP2023-05-31
Current Assets
994,450 GBP2024-05-31
1,041,901 GBP2023-05-31
Creditors
Current
614,614 GBP2024-05-31
655,643 GBP2023-05-31
Net Current Assets/Liabilities
379,836 GBP2024-05-31
386,258 GBP2023-05-31
Total Assets Less Current Liabilities
540,898 GBP2024-05-31
550,784 GBP2023-05-31
Net Assets/Liabilities
496,964 GBP2024-05-31
480,330 GBP2023-05-31
Equity
Called up share capital
4 GBP2024-05-31
4 GBP2023-05-31
Retained earnings (accumulated losses)
496,960 GBP2024-05-31
480,326 GBP2023-05-31
Equity
496,964 GBP2024-05-31
480,330 GBP2023-05-31
Average Number of Employees
72023-06-01 ~ 2024-05-31
82022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
2,800 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,143 GBP2024-05-31
863 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
280 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
1,657 GBP2024-05-31
1,937 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,416 GBP2024-05-31
13,334 GBP2023-05-31
Furniture and fittings
28,742 GBP2024-05-31
21,239 GBP2023-05-31
Motor vehicles
493,462 GBP2024-05-31
484,358 GBP2023-05-31
Computers
43,218 GBP2024-05-31
41,299 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
580,838 GBP2024-05-31
560,230 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-25,750 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-25,750 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,059 GBP2024-05-31
10,185 GBP2023-05-31
Furniture and fittings
16,570 GBP2024-05-31
14,010 GBP2023-05-31
Motor vehicles
357,162 GBP2024-05-31
340,061 GBP2023-05-31
Computers
36,642 GBP2024-05-31
33,385 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
421,433 GBP2024-05-31
397,641 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
874 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
2,560 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
41,201 GBP2023-06-01 ~ 2024-05-31
Computers
3,257 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,892 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,100 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,100 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
4,357 GBP2024-05-31
3,149 GBP2023-05-31
Furniture and fittings
12,172 GBP2024-05-31
7,229 GBP2023-05-31
Motor vehicles
136,300 GBP2024-05-31
144,297 GBP2023-05-31
Computers
6,576 GBP2024-05-31
7,914 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
12,736 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
38,188 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
50,924 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
132,959 GBP2023-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
503,463 GBP2024-05-31
Amounts falling due within one year, Current
414,852 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
10,044 GBP2023-05-31
Other Debtors
Current, Amounts falling due within one year
14,885 GBP2024-05-31
Amounts falling due within one year, Current
86,179 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
533,566 GBP2024-05-31
Amounts falling due within one year, Current
516,518 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
16,595 GBP2024-05-31
18,560 GBP2023-05-31
Trade Creditors/Trade Payables
Current
169,440 GBP2024-05-31
165,909 GBP2023-05-31
Other Taxation & Social Security Payable
Current
29,805 GBP2024-05-31
59,355 GBP2023-05-31
Other Creditors
Current
370,199 GBP2024-05-31
394,876 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
10,000 GBP2024-05-31
20,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
7,961 GBP2024-05-31
24,556 GBP2023-05-31
Current, hire purchase agreements, Amounts falling due within one year
18,560 GBP2023-05-31
Between one and five year, hire purchase agreements
7,961 GBP2024-05-31
hire purchase agreements
24,556 GBP2024-05-31
43,116 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,697 GBP2024-05-31
37,697 GBP2023-05-31
Between one and five year
159,370 GBP2024-05-31
166,817 GBP2023-05-31
More than five year
214,271 GBP2024-05-31
244,521 GBP2023-05-31
All periods
411,338 GBP2024-05-31
449,035 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
25,973 GBP2024-05-31
25,898 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-05-31