Average Number of Employees
242024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Intangible Assets
1 GBP2023-12-31
Property, Plant & Equipment
185,049 GBP2024-12-31
690,773 GBP2023-12-31
Fixed Assets
185,049 GBP2024-12-31
690,774 GBP2023-12-31
Total Inventories
392,106 GBP2024-12-31
837,280 GBP2023-12-31
Debtors
Current
829,231 GBP2024-12-31
1,226,273 GBP2023-12-31
Cash at bank and in hand
45,011 GBP2024-12-31
125,533 GBP2023-12-31
Current Assets
1,266,348 GBP2024-12-31
2,189,086 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,616,425 GBP2024-12-31
Net Current Assets/Liabilities
-3,430,577 GBP2024-12-31
-186,153 GBP2023-12-31
Total Assets Less Current Liabilities
-3,245,528 GBP2024-12-31
504,621 GBP2023-12-31
Net Assets/Liabilities
-3,245,528 GBP2024-12-31
444,621 GBP2023-12-31
Equity
Called up share capital
1,575,510 GBP2024-12-31
1,575,510 GBP2023-12-31
Share premium
1,330,760 GBP2024-12-31
1,330,760 GBP2023-12-31
Retained earnings (accumulated losses)
-6,151,798 GBP2024-12-31
-2,461,649 GBP2023-12-31
Equity
-3,245,528 GBP2024-12-31
444,621 GBP2023-12-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2024-12-31
1 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1 GBP2024-12-31
Intangible Assets
Goodwill
1 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
525,550 GBP2024-12-31
1,175,568 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
942,577 GBP2024-12-31
2,853,643 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-664,732 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,925,780 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
983,825 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,162,870 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
97,260 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
260,480 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-664,732 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,925,494 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
447,358 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
757,528 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
78,192 GBP2024-12-31
191,743 GBP2023-12-31
Finished Goods/Goods for Resale
392,106 GBP2024-12-31
837,280 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
307 GBP2024-12-31
233 GBP2023-12-31
Other Debtors
Current
545,065 GBP2024-12-31
557,992 GBP2023-12-31
Prepayments/Accrued Income
Current
254,897 GBP2024-12-31
624,436 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
28,962 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
43,612 GBP2023-12-31
Trade Creditors/Trade Payables
Current
500,478 GBP2024-12-31
556,378 GBP2023-12-31
Amounts owed to group undertakings
Current
3,331,816 GBP2024-12-31
1,636,934 GBP2023-12-31
Corporation Tax Payable
Current
153 GBP2023-12-31
Taxation/Social Security Payable
Current
74,410 GBP2024-12-31
1,593 GBP2023-12-31
Other Creditors
Current
13,476 GBP2024-12-31
14,267 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
696,245 GBP2024-12-31
165,914 GBP2023-12-31
Creditors
Current
4,616,425 GBP2024-12-31
2,375,239 GBP2023-12-31
Net Deferred Tax Liability/Asset
43,612 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-43,612 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,575,510 shares2024-12-31
1,575,510 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,575,510 GBP2024-01-01 ~ 2024-12-31
1,575,510 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
622,822 GBP2024-12-31
2,538,094 GBP2023-12-31
Between one and five year
6,821,228 GBP2023-12-31
More than five year
1,944,992 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
622,822 GBP2024-12-31
11,304,314 GBP2023-12-31