Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Intangible Assets
1,594,939 GBP2025-01-31
1,741,782 GBP2024-01-31
Property, Plant & Equipment
500,660 GBP2025-01-31
911,148 GBP2024-01-31
Fixed Assets
2,095,599 GBP2025-01-31
2,652,930 GBP2024-01-31
Total Inventories
206,379 GBP2025-01-31
325,765 GBP2024-01-31
Debtors
726,964 GBP2025-01-31
653,620 GBP2024-01-31
Cash at bank and in hand
34,613 GBP2025-01-31
7,814 GBP2024-01-31
Current Assets
967,956 GBP2025-01-31
987,199 GBP2024-01-31
Net Current Assets/Liabilities
-1,572,170 GBP2025-01-31
-1,562,487 GBP2024-01-31
Total Assets Less Current Liabilities
523,429 GBP2025-01-31
1,090,443 GBP2024-01-31
Net Assets/Liabilities
-351,924 GBP2025-01-31
-29,362 GBP2024-01-31
Equity
Called up share capital
1,000 GBP2025-01-31
1,000 GBP2024-01-31
Revaluation reserve
61,515 GBP2024-01-31
Retained earnings (accumulated losses)
-352,924 GBP2025-01-31
-91,877 GBP2024-01-31
Equity
-351,924 GBP2025-01-31
-29,362 GBP2024-01-31
Average Number of Employees
882024-02-01 ~ 2025-01-31
632022-08-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
3,748,762 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,153,823 GBP2025-01-31
2,006,980 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
146,843 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Net goodwill
1,594,939 GBP2025-01-31
1,741,782 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
308,633 GBP2025-01-31
682,558 GBP2024-01-31
Land and buildings, Long leasehold
177,808 GBP2024-01-31
Plant and equipment
1,177,135 GBP2025-01-31
1,157,426 GBP2024-01-31
Motor vehicles
15,220 GBP2025-01-31
18,651 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,678,796 GBP2025-01-31
2,036,443 GBP2024-01-31
Property, Plant & Equipment - Disposals
Land and buildings
-348,033 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-6,756 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-354,789 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
-82,020 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-82,020 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
996,351 GBP2025-01-31
939,785 GBP2024-01-31
Motor vehicles
11,233 GBP2025-01-31
17,199 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,178,136 GBP2025-01-31
1,125,295 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
56,566 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
256 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,063 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,222 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,222 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
308,633 GBP2025-01-31
682,558 GBP2024-01-31
Plant and equipment
180,784 GBP2025-01-31
217,641 GBP2024-01-31
Motor vehicles
3,987 GBP2025-01-31
1,452 GBP2024-01-31
Land and buildings, Long leasehold
9,497 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
89,265 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
12,953 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
17,853 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
30,806 GBP2025-01-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
58,459 GBP2025-01-31
76,312 GBP2024-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
549,874 GBP2025-01-31
Amounts falling due within one year, Current
526,785 GBP2024-01-31
Other Debtors
Current, Amounts falling due within one year
177,090 GBP2025-01-31
Amounts falling due within one year, Current
126,835 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
726,964 GBP2025-01-31
Amounts falling due within one year, Current
653,620 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
442,498 GBP2025-01-31
486,604 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
20,346 GBP2025-01-31
19,958 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,143,810 GBP2025-01-31
1,177,793 GBP2024-01-31
Amounts owed to group undertakings
Current
100 GBP2025-01-31
100 GBP2024-01-31
Other Taxation & Social Security Payable
Current
94,334 GBP2025-01-31
74,535 GBP2024-01-31
Other Creditors
Current
73,983 GBP2025-01-31
113,696 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
791,044 GBP2025-01-31
988,162 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
40,947 GBP2025-01-31
59,121 GBP2024-01-31
Between one and five year, hire purchase agreements
40,947 GBP2025-01-31
hire purchase agreements
61,293 GBP2025-01-31
79,079 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,007 GBP2025-01-31
139,007 GBP2024-01-31
Between one and five year
450,511 GBP2025-01-31
450,511 GBP2024-01-31
More than five year
405,243 GBP2025-01-31
544,250 GBP2024-01-31
All periods
994,761 GBP2025-01-31
1,133,768 GBP2024-01-31
Bank Overdrafts
Secured
247,050 GBP2025-01-31
303,780 GBP2024-01-31
Bank Borrowings
Secured
986,492 GBP2025-01-31
1,170,986 GBP2024-01-31
Total Borrowings
Secured
1,233,542 GBP2025-01-31
1,474,766 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
43,362 GBP2025-01-31
72,522 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-01-31