Par Value of Share
Class 1 ordinary share
12022-08-01 ~ 2024-01-31
Intangible Assets
1,741,782 GBP2024-01-31
2,005,104 GBP2022-07-31
Property, Plant & Equipment
911,148 GBP2024-01-31
587,121 GBP2022-07-31
Fixed Assets
2,652,930 GBP2024-01-31
2,592,225 GBP2022-07-31
Total Inventories
325,765 GBP2024-01-31
530,353 GBP2022-07-31
Debtors
653,620 GBP2024-01-31
766,420 GBP2022-07-31
Cash at bank and in hand
7,814 GBP2024-01-31
8,028 GBP2022-07-31
Current Assets
987,199 GBP2024-01-31
1,304,801 GBP2022-07-31
Net Current Assets/Liabilities
-1,562,487 GBP2024-01-31
-825,054 GBP2022-07-31
Total Assets Less Current Liabilities
1,090,443 GBP2024-01-31
1,767,171 GBP2022-07-31
Net Assets/Liabilities
-29,362 GBP2024-01-31
2,451 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2024-01-31
1,000 GBP2022-07-31
Revaluation reserve
61,515 GBP2024-01-31
Retained earnings (accumulated losses)
-91,877 GBP2024-01-31
1,451 GBP2022-07-31
Equity
-29,362 GBP2024-01-31
2,451 GBP2022-07-31
Average Number of Employees
632022-08-01 ~ 2024-01-31
652021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Net goodwill
3,748,762 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,006,980 GBP2024-01-31
1,743,658 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
263,322 GBP2022-08-01 ~ 2024-01-31
Intangible Assets
Net goodwill
1,741,782 GBP2024-01-31
2,005,104 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
682,558 GBP2024-01-31
396,919 GBP2022-07-31
Land and buildings, Long leasehold
223,081 GBP2022-07-31
Plant and equipment
1,157,426 GBP2024-01-31
1,043,280 GBP2022-07-31
Motor vehicles
18,651 GBP2024-01-31
18,651 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,036,443 GBP2024-01-31
1,681,931 GBP2022-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,475 GBP2022-08-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-48,748 GBP2022-08-01 ~ 2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
82,020 GBP2022-08-01 ~ 2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
82,020 GBP2022-08-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
939,785 GBP2024-01-31
870,140 GBP2022-07-31
Motor vehicles
17,199 GBP2024-01-31
15,007 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,125,295 GBP2024-01-31
1,094,810 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
72,006 GBP2022-08-01 ~ 2024-01-31
Motor vehicles
2,192 GBP2022-08-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,119 GBP2022-08-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,361 GBP2022-08-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,634 GBP2022-08-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
682,558 GBP2024-01-31
396,919 GBP2022-07-31
Plant and equipment
217,641 GBP2024-01-31
173,140 GBP2022-07-31
Motor vehicles
1,452 GBP2024-01-31
3,644 GBP2022-07-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
89,265 GBP2022-08-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
89,265 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
12,953 GBP2022-08-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
12,953 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
76,312 GBP2024-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
526,785 GBP2024-01-31
557,841 GBP2022-07-31
Other Debtors
Amounts falling due within one year, Current
126,835 GBP2024-01-31
208,579 GBP2022-07-31
Debtors
Amounts falling due within one year, Current
653,620 GBP2024-01-31
766,420 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
486,604 GBP2024-01-31
660,836 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
19,958 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,177,793 GBP2024-01-31
1,248,807 GBP2022-07-31
Amounts owed to group undertakings
Current
100 GBP2024-01-31
100 GBP2022-07-31
Other Taxation & Social Security Payable
Current
74,535 GBP2024-01-31
90,937 GBP2022-07-31
Other Creditors
Current
113,696 GBP2024-01-31
129,175 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
988,162 GBP2024-01-31
1,625,760 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
59,121 GBP2024-01-31
Other Creditors
Non-current
108,116 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
59,121 GBP2024-01-31
hire purchase agreements
79,079 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,007 GBP2024-01-31
161,456 GBP2022-07-31
Between one and five year
450,511 GBP2024-01-31
418,800 GBP2022-07-31
More than five year
544,250 GBP2024-01-31
670,800 GBP2022-07-31
All periods
1,133,768 GBP2024-01-31
1,251,056 GBP2022-07-31
Bank Overdrafts
Secured
303,780 GBP2024-01-31
232,588 GBP2022-07-31
Bank Borrowings
Secured
1,170,986 GBP2024-01-31
2,054,008 GBP2022-07-31
Total Borrowings
Secured
1,474,766 GBP2024-01-31
2,286,596 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
72,522 GBP2024-01-31
30,844 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-01-31