Average Number of Employees
352022-10-01 ~ 2023-09-30
362021-10-01 ~ 2022-09-30
Property, Plant & Equipment
155,977 GBP2023-09-30
173,976 GBP2022-09-30
Fixed Assets
155,977 GBP2023-09-30
173,976 GBP2022-09-30
Total Inventories
122,939 GBP2023-09-30
134,090 GBP2022-09-30
Debtors
Current
555,936 GBP2023-09-30
930,516 GBP2022-09-30
Cash at bank and in hand
611,340 GBP2023-09-30
245,326 GBP2022-09-30
Current Assets
1,290,215 GBP2023-09-30
1,309,932 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-811,992 GBP2023-09-30
-944,216 GBP2022-09-30
Net Current Assets/Liabilities
478,223 GBP2023-09-30
365,716 GBP2022-09-30
Total Assets Less Current Liabilities
634,200 GBP2023-09-30
539,692 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-51,985 GBP2023-09-30
-96,715 GBP2022-09-30
Net Assets/Liabilities
543,715 GBP2023-09-30
399,977 GBP2022-09-30
Equity
Called up share capital
20,000 GBP2023-09-30
20,000 GBP2022-09-30
Retained earnings (accumulated losses)
523,715 GBP2023-09-30
379,977 GBP2022-09-30
Equity
543,715 GBP2023-09-30
399,977 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102022-10-01 ~ 2023-09-30
Motor vehicles
252022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
152,232 GBP2023-09-30
145,958 GBP2022-09-30
Motor vehicles
32,195 GBP2023-09-30
32,195 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
184,427 GBP2023-09-30
178,153 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,166 GBP2022-09-30
Motor vehicles
2,011 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,177 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
16,224 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
8,049 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
24,273 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,390 GBP2023-09-30
Motor vehicles
10,060 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,450 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
133,842 GBP2023-09-30
143,792 GBP2022-09-30
Motor vehicles
22,135 GBP2023-09-30
30,184 GBP2022-09-30
Raw materials and consumables
45,828 GBP2023-09-30
44,033 GBP2022-09-30
Value of work in progress
77,111 GBP2023-09-30
90,057 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
439,002 GBP2023-09-30
759,578 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
94,315 GBP2023-09-30
156,151 GBP2022-09-30
Prepayments/Accrued Income
Current
22,619 GBP2023-09-30
14,787 GBP2022-09-30
Cash and Cash Equivalents
611,340 GBP2023-09-30
245,326 GBP2022-09-30
Trade Creditors/Trade Payables
Current
180,696 GBP2023-09-30
194,179 GBP2022-09-30
Corporation Tax Payable
Current
98,500 GBP2023-09-30
2,200 GBP2022-09-30
Taxation/Social Security Payable
Current
109,233 GBP2023-09-30
81,883 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
44,730 GBP2023-09-30
44,730 GBP2022-09-30
Other Creditors
Current
354,955 GBP2023-09-30
602,513 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
23,878 GBP2023-09-30
18,711 GBP2022-09-30
Creditors
Current
811,992 GBP2023-09-30
944,216 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
51,985 GBP2023-09-30
96,715 GBP2022-09-30
Creditors
Non-current
51,985 GBP2023-09-30
96,715 GBP2022-09-30
Minimum gross finance lease payments owing
96,715 GBP2023-09-30
141,445 GBP2022-09-30
Net Deferred Tax Liability/Asset
-38,500 GBP2023-09-30
-43,000 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,500 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-38,500 GBP2023-09-30
-43,000 GBP2022-09-30