Average Number of Employees
332023-10-01 ~ 2024-09-30
352022-10-01 ~ 2023-09-30
Property, Plant & Equipment
123,414 GBP2024-09-30
155,977 GBP2023-09-30
Fixed Assets
123,414 GBP2024-09-30
155,977 GBP2023-09-30
Total Inventories
88,921 GBP2024-09-30
122,939 GBP2023-09-30
Debtors
Current
322,459 GBP2024-09-30
555,936 GBP2023-09-30
Cash at bank and in hand
999,058 GBP2024-09-30
611,340 GBP2023-09-30
Current Assets
1,410,438 GBP2024-09-30
1,290,215 GBP2023-09-30
Net Current Assets/Liabilities
838,211 GBP2024-09-30
478,223 GBP2023-09-30
Total Assets Less Current Liabilities
961,625 GBP2024-09-30
634,200 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-10,505 GBP2024-09-30
Net Assets/Liabilities
920,220 GBP2024-09-30
543,715 GBP2023-09-30
Equity
Called up share capital
20,000 GBP2024-09-30
20,000 GBP2023-09-30
Retained earnings (accumulated losses)
900,220 GBP2024-09-30
523,715 GBP2023-09-30
Equity
920,220 GBP2024-09-30
543,715 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
145,958 GBP2024-09-30
152,232 GBP2023-09-30
Motor vehicles
32,195 GBP2024-09-30
32,195 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
178,153 GBP2024-09-30
184,427 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
18,390 GBP2023-09-30
Motor vehicles
10,060 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
28,450 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
18,240 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
8,049 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
26,289 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
36,630 GBP2024-09-30
Motor vehicles
18,109 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
54,739 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
109,328 GBP2024-09-30
133,842 GBP2023-09-30
Motor vehicles
14,086 GBP2024-09-30
22,135 GBP2023-09-30
Raw materials and consumables
40,770 GBP2024-09-30
45,828 GBP2023-09-30
Value of work in progress
48,151 GBP2024-09-30
77,111 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
307,205 GBP2024-09-30
439,002 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
94,315 GBP2023-09-30
Prepayments/Accrued Income
Current
15,254 GBP2024-09-30
22,619 GBP2023-09-30
Cash and Cash Equivalents
999,058 GBP2024-09-30
611,340 GBP2023-09-30
Trade Creditors/Trade Payables
Current
163,085 GBP2024-09-30
180,696 GBP2023-09-30
Amounts owed to group undertakings
Current
6,080 GBP2024-09-30
Corporation Tax Payable
Current
185,125 GBP2024-09-30
98,500 GBP2023-09-30
Taxation/Social Security Payable
Current
102,262 GBP2024-09-30
109,233 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
41,480 GBP2024-09-30
44,730 GBP2023-09-30
Other Creditors
Current
47,365 GBP2024-09-30
354,955 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
26,830 GBP2024-09-30
23,878 GBP2023-09-30
Creditors
Current
572,227 GBP2024-09-30
811,992 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
10,505 GBP2024-09-30
51,985 GBP2023-09-30
Creditors
Non-current
10,505 GBP2024-09-30
51,985 GBP2023-09-30
Minimum gross finance lease payments owing
51,985 GBP2024-09-30
96,715 GBP2023-09-30
Net Deferred Tax Liability/Asset
-30,900 GBP2024-09-30
-38,500 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,600 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-30,900 GBP2024-09-30
-38,500 GBP2023-09-30