Average Number of Employees
1432023-08-01 ~ 2024-07-31
1252022-08-01 ~ 2023-07-31
Profit/Loss
928,729 GBP2023-08-01 ~ 2024-07-31
838,112 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Net goodwill
135,161 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
135,161 GBP2024-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,026,236 GBP2024-07-31
1,308,885 GBP2023-07-31
Turnover/Revenue
6,070,907 GBP2023-08-01 ~ 2024-07-31
6,016,857 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
4,217,565 GBP2023-08-01 ~ 2024-07-31
3,984,284 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
1,853,342 GBP2023-08-01 ~ 2024-07-31
2,032,573 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
987,757 GBP2023-08-01 ~ 2024-07-31
977,921 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
865,585 GBP2023-08-01 ~ 2024-07-31
1,054,652 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-469 GBP2023-08-01 ~ 2024-07-31
-2,572 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
866,054 GBP2023-08-01 ~ 2024-07-31
1,057,224 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-62,675 GBP2023-08-01 ~ 2024-07-31
219,112 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
928,729 GBP2023-08-01 ~ 2024-07-31
838,112 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
9,997,266 GBP2024-07-31
10,013,103 GBP2023-07-31
Total Inventories
9,430 GBP2024-07-31
26,240 GBP2023-07-31
Debtors
758,594 GBP2024-07-31
879,548 GBP2023-07-31
Cash at bank and in hand
433,784 GBP2024-07-31
204,147 GBP2023-07-31
Current Assets
1,201,808 GBP2024-07-31
1,109,935 GBP2023-07-31
Creditors
Amounts falling due within one year
1,267,847 GBP2024-07-31
1,253,891 GBP2023-07-31
Net Current Assets/Liabilities
66,039 GBP2024-07-31
143,956 GBP2023-07-31
Total Assets Less Current Liabilities
9,931,227 GBP2024-07-31
9,869,147 GBP2023-07-31
Net Assets/Liabilities
8,904,991 GBP2024-07-31
8,560,262 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
8,904,891 GBP2024-07-31
8,560,162 GBP2023-07-31
8,630,050 GBP2022-07-31
Equity
8,904,991 GBP2024-07-31
8,560,262 GBP2023-07-31
8,630,150 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
928,729 GBP2023-08-01 ~ 2024-07-31
838,112 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
928,729 GBP2023-08-01 ~ 2024-07-31
838,112 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-584,000 GBP2023-08-01 ~ 2024-07-31
-908,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-584,000 GBP2023-08-01 ~ 2024-07-31
-908,000 GBP2022-08-01 ~ 2023-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-584,000 GBP2023-08-01 ~ 2024-07-31
-908,000 GBP2022-08-01 ~ 2023-07-31
Equity - Income/Expense Recognised Directly
-584,000 GBP2023-08-01 ~ 2024-07-31
-908,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
38,199 GBP2023-08-01 ~ 2024-07-31
41,253 GBP2022-08-01 ~ 2023-07-31
Average number of employees in administration and support functions
1282023-08-01 ~ 2024-07-31
1102022-08-01 ~ 2023-07-31
Wages/Salaries
2,912,124 GBP2023-08-01 ~ 2024-07-31
2,550,234 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
243,182 GBP2023-08-01 ~ 2024-07-31
211,579 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,944 GBP2023-08-01 ~ 2024-07-31
87,793 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
3,215,250 GBP2023-08-01 ~ 2024-07-31
2,849,606 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
104,264 GBP2023-08-01 ~ 2024-07-31
103,371 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-282,649 GBP2023-08-01 ~ 2024-07-31
-3,824 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
216,513 GBP2023-08-01 ~ 2024-07-31
219,842 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
135,161 GBP2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
135,161 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,924,704 GBP2024-07-31
9,924,704 GBP2023-07-31
Furniture and fittings
239,848 GBP2024-07-31
528,199 GBP2023-07-31
Motor vehicles
48,410 GBP2024-07-31
40,910 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
10,212,962 GBP2024-07-31
10,493,813 GBP2023-07-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-303,213 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-303,213 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
189,457 GBP2024-07-31
461,237 GBP2023-07-31
Motor vehicles
26,239 GBP2024-07-31
19,473 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
215,696 GBP2024-07-31
480,710 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
31,433 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
6,766 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,199 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-303,213 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-303,213 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
9,924,704 GBP2024-07-31
9,924,704 GBP2023-07-31
Furniture and fittings
50,391 GBP2024-07-31
66,962 GBP2023-07-31
Motor vehicles
22,171 GBP2024-07-31
21,437 GBP2023-07-31
Raw Materials
9,430 GBP2024-07-31
26,240 GBP2023-07-31
Trade Debtors/Trade Receivables
431,328 GBP2024-07-31
456,902 GBP2023-07-31
Prepayments/Accrued Income
48,990 GBP2024-07-31
118,522 GBP2023-07-31
Other Debtors
278,276 GBP2024-07-31
304,124 GBP2023-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
449,177 GBP2024-07-31
449,035 GBP2023-07-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
49,209 GBP2024-07-31
73,565 GBP2023-07-31
Corporation Tax Payable
Amounts falling due within one year
220,536 GBP2024-07-31
235,579 GBP2023-07-31
Other Taxation & Social Security Payable
Amounts falling due within one year
138,443 GBP2024-07-31
128,378 GBP2023-07-31
Amounts owed to directors
Amounts falling due within one year
39 GBP2024-07-31
39 GBP2023-07-31
Other Creditors
Amounts falling due within one year
410,443 GBP2024-07-31
367,295 GBP2023-07-31
Deferred Tax Liabilities
1,026,236 GBP2024-07-31
1,308,885 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
1 shares2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
100 shares2023-07-31