Cost of Sales
-7,940,031 GBP2022-07-01 ~ 2023-06-30
-6,191,997 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-5,119,378 GBP2022-07-01 ~ 2023-06-30
-3,797,708 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
5,504 GBP2022-07-01 ~ 2023-06-30
3,623 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,638,445 GBP2022-07-01 ~ 2023-06-30
1,291,948 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
1,413,048 GBP2022-07-01 ~ 2023-06-30
1,014,672 GBP2021-07-01 ~ 2022-06-30
Equity
Retained earnings (accumulated losses)
5,676,140 GBP2023-06-30
4,403,892 GBP2022-06-30
Dividends Paid
-140,800 GBP2022-07-01 ~ 2023-06-30
Retained earnings (accumulated losses)
-108,500 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
96,796 GBP2023-06-30
115,766 GBP2022-06-30
Property, Plant & Equipment
2,779,836 GBP2023-06-30
1,756,153 GBP2022-06-30
Fixed Assets - Investments
95,302 GBP2023-06-30
106,015 GBP2022-06-30
Fixed Assets
2,971,934 GBP2023-06-30
1,977,934 GBP2022-06-30
Debtors
3,041,035 GBP2023-06-30
2,865,431 GBP2022-06-30
Cash at bank and in hand
815,168 GBP2023-06-30
1,182,626 GBP2022-06-30
Current Assets
5,031,105 GBP2023-06-30
4,786,119 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-2,277,476 GBP2023-06-30
-2,054,677 GBP2022-06-30
Net Current Assets/Liabilities
2,753,629 GBP2023-06-30
2,731,442 GBP2022-06-30
Total Assets Less Current Liabilities
5,725,563 GBP2023-06-30
4,709,376 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-06-30
-301,231 GBP2022-06-30
Net Assets/Liabilities
5,676,240 GBP2023-06-30
4,403,992 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Equity
5,676,240 GBP2023-06-30
4,403,992 GBP2022-06-30
Audit Fees/Expenses
18,500 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
722022-07-01 ~ 2023-06-30
652021-07-01 ~ 2022-06-30
Wages/Salaries
2,643,133 GBP2022-07-01 ~ 2023-06-30
2,086,214 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
264,816 GBP2022-07-01 ~ 2023-06-30
207,146 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,137,574 GBP2022-07-01 ~ 2023-06-30
2,484,308 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
372,926 GBP2022-07-01 ~ 2023-06-30
288,064 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
45,170 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
539,218 GBP2023-06-30
500,785 GBP2022-06-30
Intangible Assets - Gross Cost
711,144 GBP2023-06-30
672,711 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
501,450 GBP2023-06-30
458,805 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
614,348 GBP2023-06-30
556,945 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
42,645 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
57,403 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
37,768 GBP2023-06-30
41,980 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,744,008 GBP2023-06-30
1,723,007 GBP2022-06-30
Plant and equipment
390,443 GBP2023-06-30
309,201 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
3,134,451 GBP2023-06-30
2,032,208 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
36,493 GBP2023-06-30
0 GBP2022-06-30
Plant and equipment
318,122 GBP2023-06-30
276,055 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
354,615 GBP2023-06-30
276,055 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
36,493 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
42,067 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,560 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,707,515 GBP2023-06-30
1,723,007 GBP2022-06-30
Plant and equipment
72,321 GBP2023-06-30
33,146 GBP2022-06-30
Other Investments Other Than Loans
95,302 GBP2023-06-30
106,015 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
2,445,438 GBP2023-06-30
2,107,193 GBP2022-06-30
Other Debtors
Current
240,232 GBP2023-06-30
563,422 GBP2022-06-30
Prepayments/Accrued Income
Current
355,365 GBP2023-06-30
194,816 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
3,041,035 GBP2023-06-30
2,865,431 GBP2022-06-30
Other Remaining Borrowings
Current
300,687 GBP2023-06-30
516,396 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,087,884 GBP2023-06-30
856,901 GBP2022-06-30
Corporation Tax Payable
Current
143,316 GBP2023-06-30
225,845 GBP2022-06-30
Other Taxation & Social Security Payable
Current
265,600 GBP2023-06-30
55,901 GBP2022-06-30
Other Creditors
Current
81,409 GBP2023-06-30
18,865 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
398,580 GBP2023-06-30
380,769 GBP2022-06-30
Creditors
Current
2,277,476 GBP2023-06-30
2,054,677 GBP2022-06-30
Other Remaining Borrowings
Non-current
0 GBP2023-06-30
301,231 GBP2022-06-30
Total Borrowings
Current
300,687 GBP2023-06-30
516,396 GBP2022-06-30
Non-current
0 GBP2023-06-30
301,231 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30