74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
182023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Turnover/Revenue
5,467,308 GBP2023-01-01 ~ 2023-12-31
4,342,468 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,352,196 GBP2023-01-01 ~ 2023-12-31
-3,420,241 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,115,112 GBP2023-01-01 ~ 2023-12-31
922,227 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,062,495 GBP2023-01-01 ~ 2023-12-31
-881,502 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
52,617 GBP2023-01-01 ~ 2023-12-31
40,725 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
52,617 GBP2023-01-01 ~ 2023-12-31
40,715 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
48,917 GBP2023-01-01 ~ 2023-12-31
99,864 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,442,582 GBP2023-12-31
1,652,600 GBP2022-12-31
Debtors
Current
782,523 GBP2023-12-31
503,715 GBP2022-12-31
Cash at bank and in hand
10,756 GBP2023-12-31
1,627 GBP2022-12-31
Current Assets
793,279 GBP2023-12-31
505,342 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-992,608 GBP2023-12-31
-963,606 GBP2022-12-31
Net Current Assets/Liabilities
-199,329 GBP2023-12-31
-458,264 GBP2022-12-31
Total Assets Less Current Liabilities
1,243,253 GBP2023-12-31
1,194,336 GBP2022-12-31
Net Assets/Liabilities
1,243,253 GBP2023-12-31
1,194,336 GBP2022-12-31
Equity
Called up share capital
45,000 GBP2023-12-31
45,000 GBP2022-12-31
45,000 GBP2022-01-01
Retained earnings (accumulated losses)
1,198,253 GBP2023-12-31
1,149,336 GBP2022-12-31
1,049,472 GBP2022-01-01
Equity
1,243,253 GBP2023-12-31
1,194,336 GBP2022-12-31
1,094,472 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
48,917 GBP2023-01-01 ~ 2023-12-31
99,864 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Wages/Salaries
662,741 GBP2023-01-01 ~ 2023-12-31
624,206 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
75,516 GBP2023-01-01 ~ 2023-12-31
71,726 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
868,879 GBP2023-01-01 ~ 2023-12-31
818,930 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,700 GBP2023-01-01 ~ 2023-12-31
-33,572 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
3,860,661 GBP2023-12-31
3,355,907 GBP2022-12-31
Furniture and fittings
666,283 GBP2023-12-31
930,479 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,526,944 GBP2023-12-31
4,286,386 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-55,352 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-485,680 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-541,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
2,054,089 GBP2022-12-31
Furniture and fittings
579,697 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,633,786 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
758,155 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
230,978 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
989,133 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-53,388 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-485,169 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-538,557 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
2,758,856 GBP2023-12-31
Furniture and fittings
325,506 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,084,362 GBP2023-12-31
Property, Plant & Equipment
Computers
1,101,805 GBP2023-12-31
1,301,818 GBP2022-12-31
Furniture and fittings
340,777 GBP2023-12-31
350,782 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
249 GBP2023-12-31
514 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
273,965 GBP2023-12-31
17,249 GBP2022-12-31
Other Debtors
Current
899 GBP2023-12-31
668 GBP2022-12-31
Prepayments/Accrued Income
Current
500,344 GBP2023-12-31
474,518 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
7,066 GBP2023-12-31
10,766 GBP2022-12-31
Trade Creditors/Trade Payables
Current
422,445 GBP2023-12-31
345,803 GBP2022-12-31
Amounts owed to group undertakings
Current
411,479 GBP2022-12-31
Taxation/Social Security Payable
Current
420,093 GBP2023-12-31
33,390 GBP2022-12-31
Other Creditors
Current
12,247 GBP2023-12-31
11,484 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
137,823 GBP2023-12-31
161,450 GBP2022-12-31
Creditors
Current
992,608 GBP2023-12-31
963,606 GBP2022-12-31
Net Deferred Tax Liability/Asset
7,066 GBP2023-12-31
10,766 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,700 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45,000 shares2023-12-31
45,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,430 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,430 GBP2022-12-31