33170 - Repair And Maintenance Of Other Transport Equipment N.e.c.
Average Number of Employees
1112024-01-01 ~ 2024-12-31
1212023-01-01 ~ 2023-12-31
Turnover/Revenue
9,663,646 GBP2024-01-01 ~ 2024-12-31
9,031,130 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,239,526 GBP2024-01-01 ~ 2024-12-31
-2,972,507 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,424,120 GBP2024-01-01 ~ 2024-12-31
6,058,623 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-1,762,343 GBP2024-01-01 ~ 2024-12-31
-1,843,857 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,357,385 GBP2024-01-01 ~ 2024-12-31
-4,046,310 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
311,591 GBP2024-01-01 ~ 2024-12-31
176,530 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3 GBP2024-01-01 ~ 2024-12-31
16 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
310,568 GBP2024-01-01 ~ 2024-12-31
173,099 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
226,680 GBP2024-01-01 ~ 2024-12-31
178,775 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
30,111 GBP2024-12-31
36,318 GBP2023-12-31
Property, Plant & Equipment
842,404 GBP2024-12-31
950,260 GBP2023-12-31
Fixed Assets - Investments
153,869 GBP2024-12-31
153,869 GBP2023-12-31
Fixed Assets
1,026,384 GBP2024-12-31
1,140,447 GBP2023-12-31
Total Inventories
792,092 GBP2024-12-31
788,578 GBP2023-12-31
Debtors
Current
8,450,371 GBP2024-12-31
7,892,973 GBP2023-12-31
Cash at bank and in hand
234,427 GBP2024-12-31
207,822 GBP2023-12-31
Current Assets
9,476,890 GBP2024-12-31
8,889,373 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,660,490 GBP2023-12-31
Net Current Assets/Liabilities
7,728,538 GBP2024-12-31
7,228,883 GBP2023-12-31
Total Assets Less Current Liabilities
8,754,922 GBP2024-12-31
8,369,330 GBP2023-12-31
Net Assets/Liabilities
6,809,005 GBP2024-12-31
6,582,325 GBP2023-12-31
Equity
Called up share capital
1,200 GBP2024-12-31
1,200 GBP2023-12-31
1,200 GBP2023-01-01
Retained earnings (accumulated losses)
6,807,805 GBP2024-12-31
6,581,125 GBP2023-12-31
6,402,350 GBP2023-01-01
Equity
6,809,005 GBP2024-12-31
6,582,325 GBP2023-12-31
6,403,550 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
226,680 GBP2024-01-01 ~ 2024-12-31
178,775 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,919,882 GBP2024-01-01 ~ 2024-12-31
3,837,087 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
388,555 GBP2024-01-01 ~ 2024-12-31
361,626 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,664,013 GBP2024-01-01 ~ 2024-12-31
4,554,677 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
478,952 GBP2024-01-01 ~ 2024-12-31
355,023 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-31,937 GBP2024-01-01 ~ 2024-12-31
-14,917 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
77,642 GBP2024-01-01 ~ 2024-12-31
40,678 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
475,754 GBP2024-12-31
462,390 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
445,643 GBP2024-12-31
426,072 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
30,111 GBP2024-12-31
36,318 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,198,994 GBP2024-12-31
1,170,076 GBP2023-12-31
Furniture and fittings
600,770 GBP2024-12-31
568,404 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,485,900 GBP2024-12-31
2,422,666 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,154 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,154 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,950 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
797,709 GBP2023-12-31
Furniture and fittings
463,186 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,472,406 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
67,481 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
352 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
42,887 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
174,244 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,154 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,154 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
862,036 GBP2024-12-31
Motor vehicles
352 GBP2024-12-31
Furniture and fittings
506,073 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,643,496 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
336,958 GBP2024-12-31
372,367 GBP2023-12-31
Motor vehicles
1,598 GBP2024-12-31
Furniture and fittings
94,697 GBP2024-12-31
105,218 GBP2023-12-31
Raw materials and consumables
232,541 GBP2024-12-31
178,154 GBP2023-12-31
Value of work in progress
474,269 GBP2024-12-31
475,084 GBP2023-12-31
Finished Goods/Goods for Resale
85,282 GBP2024-12-31
135,340 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,626,613 GBP2024-12-31
1,346,394 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,505,892 GBP2024-12-31
6,148,037 GBP2023-12-31
Other Debtors
Current
8,493 GBP2024-12-31
144,061 GBP2023-12-31
Prepayments/Accrued Income
Current
309,373 GBP2024-12-31
254,481 GBP2023-12-31
Trade Creditors/Trade Payables
Current
955,288 GBP2024-12-31
1,067,249 GBP2023-12-31
Amounts owed to group undertakings
Current
203,209 GBP2024-12-31
22,525 GBP2023-12-31
Corporation Tax Payable
Current
40,428 GBP2024-12-31
Taxation/Social Security Payable
Current
298,060 GBP2024-12-31
261,810 GBP2023-12-31
Other Creditors
Current
251,367 GBP2024-12-31
308,906 GBP2023-12-31
Creditors
Current
1,748,352 GBP2024-12-31
1,660,490 GBP2023-12-31
Net Deferred Tax Liability/Asset
-61,312 GBP2024-12-31
-93,249 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
31,937 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-94,358 GBP2024-12-31
-117,045 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
506,295 GBP2024-12-31
511,401 GBP2023-12-31
Between one and five year
1,453,959 GBP2024-12-31
1,619,841 GBP2023-12-31
More than five year
1,507,138 GBP2024-12-31
1,813,760 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,467,392 GBP2024-12-31
3,945,002 GBP2023-12-31