82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
592023-07-01 ~ 2024-06-30
622022-07-01 ~ 2023-06-30
Turnover/Revenue
21,150,627 GBP2023-07-01 ~ 2024-06-30
18,336,288 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-14,776,236 GBP2023-07-01 ~ 2024-06-30
-12,690,393 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
6,374,391 GBP2023-07-01 ~ 2024-06-30
5,645,895 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,568,415 GBP2023-07-01 ~ 2024-06-30
-3,598,405 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
2,805,976 GBP2023-07-01 ~ 2024-06-30
2,047,490 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
9,079 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,723,841 GBP2023-07-01 ~ 2024-06-30
1,937,625 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
2,040,436 GBP2023-07-01 ~ 2024-06-30
1,521,337 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
214,738 GBP2024-06-30
174,278 GBP2023-06-30
Fixed Assets
214,738 GBP2024-06-30
174,278 GBP2023-06-30
Debtors
Current
36,664,814 GBP2024-06-30
33,467,353 GBP2023-06-30
Cash at bank and in hand
339,298 GBP2024-06-30
774,061 GBP2023-06-30
Current Assets
37,004,112 GBP2024-06-30
34,241,414 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-10,399,246 GBP2024-06-30
Net Current Assets/Liabilities
26,604,866 GBP2024-06-30
24,794,448 GBP2023-06-30
Total Assets Less Current Liabilities
26,819,604 GBP2024-06-30
24,968,726 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-333,335 GBP2024-06-30
Net Assets/Liabilities
26,434,068 GBP2024-06-30
24,393,632 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
2 GBP2022-07-01
Retained earnings (accumulated losses)
26,434,066 GBP2024-06-30
24,393,630 GBP2023-06-30
22,872,293 GBP2022-07-01
Equity
26,434,068 GBP2024-06-30
24,393,632 GBP2023-06-30
22,872,295 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
2,040,436 GBP2023-07-01 ~ 2024-06-30
1,521,337 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
76,540 GBP2023-07-01 ~ 2024-06-30
65,137 GBP2022-07-01 ~ 2023-06-30
Cash and Cash Equivalents
339,298 GBP2024-06-30
774,061 GBP2023-06-30
1,683,195 GBP2022-07-01
Audit Fees/Expenses
15,750 GBP2023-07-01 ~ 2024-06-30
15,750 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
2,116,853 GBP2023-07-01 ~ 2024-06-30
2,060,419 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
212,661 GBP2023-07-01 ~ 2024-06-30
207,453 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,454,205 GBP2023-07-01 ~ 2024-06-30
2,359,415 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
212,473 GBP2023-07-01 ~ 2024-06-30
247,540 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,441 GBP2023-07-01 ~ 2024-06-30
29,920 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
680,960 GBP2023-07-01 ~ 2024-06-30
397,133 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
370,843 GBP2024-06-30
260,967 GBP2023-06-30
Furniture and fittings
82,913 GBP2024-06-30
85,456 GBP2023-06-30
Office equipment
244,344 GBP2024-06-30
235,844 GBP2023-06-30
Other
97,102 GBP2024-06-30
97,102 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
795,202 GBP2024-06-30
679,369 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,543 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-2,543 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
104,397 GBP2023-06-30
Furniture and fittings
83,524 GBP2023-06-30
Office equipment
220,068 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
505,091 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
62,943 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
76,540 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,167 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,167 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
167,340 GBP2024-06-30
Furniture and fittings
82,913 GBP2024-06-30
Office equipment
233,109 GBP2024-06-30
Other
97,102 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
580,464 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
203,503 GBP2024-06-30
156,570 GBP2023-06-30
Office equipment
11,235 GBP2024-06-30
15,776 GBP2023-06-30
Furniture and fittings
1,932 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
35,887,863 GBP2024-06-30
32,912,593 GBP2023-06-30
Other Debtors
Current
194 GBP2024-06-30
194 GBP2023-06-30
Prepayments/Accrued Income
Current
776,757 GBP2024-06-30
554,566 GBP2023-06-30
Bank Borrowings
Current
199,999 GBP2024-06-30
199,999 GBP2023-06-30
Trade Creditors/Trade Payables
Current
8,521,504 GBP2024-06-30
7,432,042 GBP2023-06-30
Corporation Tax Payable
Current
299,272 GBP2024-06-30
116,766 GBP2023-06-30
Taxation/Social Security Payable
Current
500,943 GBP2024-06-30
558,882 GBP2023-06-30
Other Creditors
Current
693,049 GBP2024-06-30
890,306 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
184,479 GBP2024-06-30
248,971 GBP2023-06-30
Creditors
Current
10,399,246 GBP2024-06-30
9,446,966 GBP2023-06-30
Bank Borrowings
Non-current
333,335 GBP2024-06-30
533,334 GBP2023-06-30
Creditors
Non-current
333,335 GBP2024-06-30
533,334 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
199,999 GBP2024-06-30
Non-current, Between one and two years
199,999 GBP2024-06-30
199,999 GBP2023-06-30
Between two and five year, Non-current
133,336 GBP2024-06-30
333,335 GBP2023-06-30
Total Borrowings
533,334 GBP2024-06-30
733,333 GBP2023-06-30
Net Deferred Tax Liability/Asset
-52,201 GBP2024-06-30
-41,760 GBP2023-06-30
-11,840 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,441 GBP2023-07-01 ~ 2024-06-30
-29,920 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-52,201 GBP2024-06-30
-41,760 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-06-30
227 shares2023-06-30
Par Value of Share
Class 1 ordinary share
0.012023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,194 GBP2024-06-30
82,194 GBP2023-06-30
Between one and five year
130,141 GBP2024-06-30
212,335 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
212,335 GBP2024-06-30
294,529 GBP2023-06-30