82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
592024-07-01 ~ 2025-06-30
592023-07-01 ~ 2024-06-30
Turnover/Revenue
21,469,087 GBP2024-07-01 ~ 2025-06-30
21,150,627 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-15,674,533 GBP2024-07-01 ~ 2025-06-30
-14,776,236 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
5,794,554 GBP2024-07-01 ~ 2025-06-30
6,374,391 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,808,575 GBP2024-07-01 ~ 2025-06-30
-3,568,415 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,985,979 GBP2024-07-01 ~ 2025-06-30
2,805,976 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
427 GBP2024-07-01 ~ 2025-06-30
9,079 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,882,583 GBP2024-07-01 ~ 2025-06-30
2,723,841 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,422,726 GBP2024-07-01 ~ 2025-06-30
2,040,436 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
150,054 GBP2025-06-30
214,738 GBP2024-06-30
Fixed Assets
150,054 GBP2025-06-30
214,738 GBP2024-06-30
Debtors
Current
39,494,845 GBP2025-06-30
36,664,814 GBP2024-06-30
Cash at bank and in hand
499 GBP2025-06-30
339,298 GBP2024-06-30
Current Assets
39,495,344 GBP2025-06-30
37,004,112 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-10,399,246 GBP2024-06-30
Net Current Assets/Liabilities
27,876,372 GBP2025-06-30
26,604,866 GBP2024-06-30
Total Assets Less Current Liabilities
28,026,426 GBP2025-06-30
26,819,604 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-133,335 GBP2025-06-30
-333,335 GBP2024-06-30
Net Assets/Liabilities
27,856,794 GBP2025-06-30
26,434,068 GBP2024-06-30
Equity
Called up share capital
2 GBP2025-06-30
2 GBP2024-06-30
2 GBP2023-07-01
Retained earnings (accumulated losses)
27,856,792 GBP2025-06-30
26,434,066 GBP2024-06-30
24,393,630 GBP2023-07-01
Equity
27,856,794 GBP2025-06-30
26,434,068 GBP2024-06-30
24,393,632 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
1,422,726 GBP2024-07-01 ~ 2025-06-30
2,040,436 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
82,580 GBP2024-07-01 ~ 2025-06-30
76,540 GBP2023-07-01 ~ 2024-06-30
Cash and Cash Equivalents
-54,092 GBP2025-06-30
339,298 GBP2024-06-30
774,061 GBP2023-07-01
Bank Overdrafts
-54,591 GBP2025-06-30
Audit Fees/Expenses
16,300 GBP2024-07-01 ~ 2025-06-30
15,750 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
2,170,865 GBP2024-07-01 ~ 2025-06-30
2,116,853 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
224,153 GBP2024-07-01 ~ 2025-06-30
212,661 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,530,630 GBP2024-07-01 ~ 2025-06-30
2,454,205 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
192,210 GBP2024-07-01 ~ 2025-06-30
212,473 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,904 GBP2024-07-01 ~ 2025-06-30
10,441 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
470,646 GBP2024-07-01 ~ 2025-06-30
680,960 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
387,249 GBP2025-06-30
370,843 GBP2024-06-30
Furniture and fittings
82,913 GBP2025-06-30
82,913 GBP2024-06-30
Office equipment
150,517 GBP2025-06-30
244,344 GBP2024-06-30
Other
97,102 GBP2025-06-30
97,102 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
717,781 GBP2025-06-30
795,202 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
-95,317 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
244,449 GBP2025-06-30
167,340 GBP2024-06-30
Furniture and fittings
82,913 GBP2025-06-30
82,913 GBP2024-06-30
Office equipment
143,263 GBP2025-06-30
233,109 GBP2024-06-30
Other
97,102 GBP2025-06-30
97,102 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
567,727 GBP2025-06-30
580,464 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
5,471 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
82,580 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-95,317 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
142,800 GBP2025-06-30
203,503 GBP2024-06-30
Office equipment
7,254 GBP2025-06-30
11,235 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
39,138,190 GBP2025-06-30
35,887,863 GBP2024-06-30
Other Debtors
Current
194 GBP2025-06-30
194 GBP2024-06-30
Prepayments/Accrued Income
Current
356,461 GBP2025-06-30
776,757 GBP2024-06-30
Bank Overdrafts
Current
54,591 GBP2025-06-30
Bank Borrowings
Current
999,999 GBP2025-06-30
199,999 GBP2024-06-30
Trade Creditors/Trade Payables
Current
8,504,838 GBP2025-06-30
8,521,504 GBP2024-06-30
Corporation Tax Payable
Current
170,445 GBP2025-06-30
299,272 GBP2024-06-30
Taxation/Social Security Payable
Current
674,786 GBP2025-06-30
500,943 GBP2024-06-30
Other Creditors
Current
785,024 GBP2025-06-30
693,049 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
429,289 GBP2025-06-30
184,479 GBP2024-06-30
Creditors
Current
11,618,972 GBP2025-06-30
10,399,246 GBP2024-06-30
Bank Borrowings
Non-current
133,335 GBP2025-06-30
333,335 GBP2024-06-30
Creditors
Non-current
133,335 GBP2025-06-30
333,335 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
199,999 GBP2024-06-30
Non-current, Between one and two years
133,335 GBP2025-06-30
Non-current, Between two and five year
133,336 GBP2024-06-30
Total Borrowings
1,133,334 GBP2025-06-30
533,334 GBP2024-06-30
Net Deferred Tax Liability/Asset
-36,297 GBP2025-06-30
-52,201 GBP2024-06-30
-41,760 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
15,904 GBP2024-07-01 ~ 2025-06-30
-10,441 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-36,297 GBP2025-06-30
-52,201 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-06-30
200 shares2024-06-30
Par Value of Share
Class 1 ordinary share
0.012024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,194 GBP2025-06-30
82,194 GBP2024-06-30
Between one and five year
47,947 GBP2025-06-30
130,141 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
130,141 GBP2025-06-30
212,335 GBP2024-06-30